Narmada Agrobase Ltd

543643

Summary

Fair Value Assessment
Undervalued (30% Discount)
Fair ValueQ24.48UncertaintyHigh
Close Price17.03Feb 28, 2025
Market Closed
17.03
Price Down by 0.88 | 4.91 %
Previous Close
17.03
Day Range
17.03 – 17.80
Year Range
13.98 – 23.84
Bid / Ask
Market Cap
646.1 Mil
Volume / Average
20.9 k / 52.7 k
Beta (1-Year)
Shares Outstanding
37.94 Mil
Primary Exchange
Bombay Stock Exchange

Business Description
Narmada Agrobase Ltd is engaged in the manufacturing and processing of cotton seed meal cake, cattle feeds and soya bean meal. Its product portfolio includes Cattle Feeds; Cotton Seeds Meal Cake; Cotton Seed Meal Grinder; Delinted Cotton Seeds; Guar Meal; Cotton Linter; and Neem Cake Fertilizer. The company's only operating segment being the manufacturing of delinted cotton seeds.
Contact
401, Silicon Tower Above Freezeland Restaurant, Ahmedabad, GJ 390009
T +91 7940370886
www.narmadaagrobase.com opens in a new tab
Sector
Basic Materials
Industry
Agricultural Inputs
Most Recent Earnings
Dec 31, 2024
Fiscal Year End
Mar 31, 2025
Employees
10

Key Metrics

Income Statement (in Mil, except ratios)
12/31/2024
03/2024
03/2023
03/2022
03/2021
03/2020
Revenue
551.27 503.21 500.26 349.74 582.57 615.85
Revenue Growth %
10.62% 0.59% 43.04% -39.97% -5.40% 29.65%
Gross Profit
105.63 71.30 66.46 54.12 61.60 62.31
Gross Profit Margin %
18.64% 14.17% 13.28% 15.47% 10.57% 10.12%
Operating Income
58.85 22.42 17.19 18.45 20.23 21.29
Operating Margin %
9.30% 4.45% 3.44% 5.28% 3.47% 3.46%
EBIT
49.61 22.41 16.67 15.03 17.89 20.11
EBIT Margin %
9.27% 4.45% 3.33% 4.30% 3.07% 3.27%
EBITDA
52.22 25.17 19.83 18.69 22.09 24.14
EBITDA Margin %
9.76% 5.00% 3.96% 5.34% 3.79% 3.92%
Net Income
39.20 10.19 6.52 5.50 7.54 7.88
Net Profit Margin %
5.70% 2.03% 1.30% 1.57% 1.29% 1.28%
Basic EPS
1.60 0.57 0.36 0.31 0.42 0.74
Diluted EPS
1.60 0.57 0.36 0.31 0.42 0.74
Normalized EPS
Total Dividends per Share
Balance Sheet (in Mil, except ratios)
09/30/2024
03/2024
03/2023
03/2022
03/2021
03/2020
Total Assets
338.97 279.65 273.20 268.46 269.21 242.71
Total Liabilities
146.85 110.64 114.38 113.56 119.82 100.15
Total Debt
107.55 96.79 100.69 97.29 86.93 84.44
Total Equity
192.11 169.01 158.82 154.89 149.39 142.56
Cash And Cash Equivalents
5.77 7.70 5.50 3.91 1.23 2.08
Working Capital
169.94 135.79 123.95 108.45 105.56 94.54
Shares Outstanding (Mil)
17.98 17.88 17.88
Book Value Per Share
9.40 8.83 8.66 8.35 7.97
Total Debt To Equity
0.56 0.57 0.63 0.63 0.58 0.59
Cash Flow Statement (in Mil, except ratios)
09/30/2024
03/2024
03/2023
03/2022
03/2021
03/2020
Cash From Operating Activities
-3.01 12.35 0.53 -0.83 10.42 4.87
Cash From Investing Activities
1.33 3.50 3.67 0.58 0.39 4.55
Cash From Financing Activities
-0.02 -13.51 -5.21 2.23 -11.48 -19.42
Capital Expenditures
0.14 0.03 0.36 1.26
Free Cash Flow
13.33 9.17 9.10 10.69 12.89
Change in Cash
-1.70 2.34 -1.01 1.99 -0.67 -10.00

Profile

There is no Key Executive Team data available.
Transaction History

Shares in Thousands
0 5 10 15 20 25 30 35 40
>
No Data Available
There is no available information for this investment.
Sep
2023
    • Buy
    • Acquisition
    • Option Exercise
    • Disposition
    • Sell
Transaction Detail
No Data Available
There is no available information for this investment.

Ownership

There is no Ownership data available.

© Copyright 2025 Morningstar, Inc. All rights reserved.
Terms of Use    Privacy Policy
© Copyright 2025 Morningstar, Inc. All rights reserved. Please read our Terms of Use above. This site is protected by reCAPTCHA and the Google Privacy Policy and Terms of Service apply.
As of December 1st, 2023, the ESG-related information, methodologies, tools, ratings, data and opinions contained or reflected herein are not directed to or intended for use or distribution to India-based clients or users and their distribution to Indian resident individuals or entities is not permitted, and Morningstar/Sustainalytics accepts no responsibility or liability whatsoever for the actions of third parties in this respect.
Company: Morningstar India Private Limited; Regd. Office: 9th floor, Platinum Technopark, Plot No. 17/18, Sector 30A, Vashi, Navi Mumbai – 400705, Maharashtra, India; CIN: U72300MH2004PTC245103; Telephone No.: +91-22-61217100; Fax No.: +91-22-61217200; Contact: Morningstar India Help Desk (e-mail: helpdesk.in@morningstar.com) in case of queries or grievances.
Top