R K Swamy Ltd

544136

Summary

Fair Value Assessment
Undervalued (13% Discount)
Fair ValueQ254.91UncertaintyHigh
Close Price219.80Feb 21, 2025
Market Closed
219.80
Price Up by 5.70 | 2.66 %
Previous Close
219.80
Day Range
212.65 – 223.15
Year Range
191.05 – 320.50
Bid / Ask
Market Cap
11.1 Bil
Volume / Average
1.8 k / 6.6 k
Beta
Shares Outstanding
50.48 Mil
Primary Exchange
Bombay Stock Exchange

Business Description
R K Swamy Ltd is an integrated marketing service company. It offers a single-window solution for creative, media, data analytics, and market research services. The company business segments include Integrated Marketing Communications; Customer Data Analytics and Marketing Technology (MarTech); Full-Service Market Research (including Customer Experience Measurement) and Syndicated Studies. The majority of the revenue is generated from the Integrated Marketing Communications segment.
Contact
Hazarimal Somani Marg Esplanade House 29, Mumbai, MH 400001
T +91 2222077476
www.rkswamy.com opens in a new tab
Sector
Communication Services
Industry
Advertising Agencies
Most Recent Earnings
Dec 31, 2024
Fiscal Year End
Mar 31, 2025
Employees
260

Key Metrics

Income Statement (in Bil, except ratios)
12/31/2024
03/2024
03/2023
03/2022
03/2021
03/2020
Revenue
3.29 3.32 2.93 2.34 1.74
Revenue Growth %
13.29% 24.83% 35.07%
Gross Profit
2.08 1.67 1.36
Gross Profit Margin %
71.07% 71.44% 78.41%
Operating Income
0.42 0.59 0.44 0.25 0.05
Operating Margin %
12.62% 17.73% 14.87% 10.72% 3.13%
EBIT
0.46 0.57 0.44 0.24 0.07
EBIT Margin %
13.83% 17.30% 14.96% 10.27% 3.86%
EBITDA
0.60 0.72 0.58 0.38 0.22
EBITDA Margin %
18.22% 21.80% 19.99% 16.19% 12.52%
Net Income
0.33 0.40 0.31 0.19 0.03
Net Profit Margin %
9.88% 11.98% 10.68% 8.21% 1.77%
Basic EPS
6.44 8.86 6.19
Diluted EPS
6.44 8.86 6.19
Normalized EPS
Total Dividends per Share
2.00
Balance Sheet (in Bil, except ratios)
09/30/2024
03/2024
03/2023
03/2022
03/2021
03/2020
Total Assets
3.44 3.96 3.14 4.06 3.90
Total Liabilities
1.10 1.55 2.68 3.90 3.87
Total Debt
0.18 0.20 0.34 0.51 0.75
Total Equity
2.34 2.41 0.45 0.16 0.03
Cash And Cash Equivalents
0.24 0.49 0.09 0.38 0.29
Working Capital
1.76 1.96 -0.01 -0.21 0.40
Shares Outstanding (Bil)
Book Value Per Share
47.81
Total Debt To Equity
0.08 0.08 0.76 3.09 22.63
Cash Flow Statement (in Bil, except ratios)
09/30/2024
03/2024
03/2023
03/2022
03/2021
03/2020
Cash From Operating Activities
0.16 0.11 0.29 0.64 0.50
Cash From Investing Activities
-0.83 -1.07 -0.14 -0.21 -0.22
Cash From Financing Activities
0.83 1.36 -0.44 -0.33 -0.28
Capital Expenditures
0.02 0.05 0.04 0.01
Free Cash Flow
0.43 0.40 0.29 0.27
Change in Cash
0.16 0.40 -0.29 0.09 0.01

Profile

There is no Key Executive Team data available.
Transaction History

Shares in Thousands
0 5 10 15 20 25 30 35 40
>
No Data Available
There is no available information for this investment.
Sep
2023
    • Buy
    • Acquisition
    • Option Exercise
    • Disposition
    • Sell
Transaction Detail
No Data Available
There is no available information for this investment.

Ownership

Name
% Total
Shares Held
% Total
Assets
Trend
Prev. 8 Qtrs
Change Amount
Change %
Date
Nippon India Small Cap Gr 4.19 0.09 2,115,067
Jan 31, 2025
LIC MF Balanced Advantage Reg Gr 0.61 0.96 305,994
Jan 31, 2025
LIC MF Flexi Cap Gr 0.41 0.50 204,629
-46,349
18.47%
Jan 31, 2025
LIC MF Small Cap Fund Reg Gr 0.17 0.42 85,543
Jan 31, 2025
LIC MF Value Gr 0.09 0.73 44,844
Jan 31, 2025
Total (for Top 5) 5.46 2,756,077
-46,349

© Copyright 2025 Morningstar, Inc. All rights reserved.
Terms of Use    Privacy Policy
© Copyright 2025 Morningstar, Inc. All rights reserved. Please read our Terms of Use above. This site is protected by reCAPTCHA and the Google Privacy Policy and Terms of Service apply.
As of December 1st, 2023, the ESG-related information, methodologies, tools, ratings, data and opinions contained or reflected herein are not directed to or intended for use or distribution to India-based clients or users and their distribution to Indian resident individuals or entities is not permitted, and Morningstar/Sustainalytics accepts no responsibility or liability whatsoever for the actions of third parties in this respect.
Company: Morningstar India Private Limited; Regd. Office: 9th floor, Platinum Technopark, Plot No. 17/18, Sector 30A, Vashi, Navi Mumbai – 400705, Maharashtra, India; CIN: U72300MH2004PTC245103; Telephone No.: +91-22-61217100; Fax No.: +91-22-61217200; Contact: Morningstar India Help Desk (e-mail: helpdesk.in@morningstar.com) in case of queries or grievances.
Top