Raja Bahadur International Ltd

503127

Summary

Fair Value Assessment
Overvalued (12% Premium)
Fair ValueQ4,120.05UncertaintyHigh
Close Price4,630.00Feb 21, 2025
Market Closed
4,630.00
Price Up by 10.35 | 0.22 %
Previous Close
4,630.00
Day Range
4,525.00 – 4,900.00
Year Range
3,465.00 – 10,749.00
Bid / Ask
Market Cap
1.2 Bil
Volume / Average
46.0 / 44.1
Beta (5-Year)
0.03
Shares Outstanding
0.25 Mil
Primary Exchange
Bombay Stock Exchange

Business Description
Raja Bahadur International Ltd is engaged in the business of real estate development and construction. It has one operating segment Construction and Real Estate Development.
Contact
Ambalal Doshi Marg Hamam House, 3rd Floor, Mumbai, MH 400001
T +91 2222654278
www.rajabahadur.com opens in a new tab
Sector
Real Estate
Industry
Real Estate Services
Most Recent Earnings
Dec 31, 2024
Fiscal Year End
Mar 31, 2025
Employees
35

Key Metrics

Income Statement (in Mil, except ratios)
12/31/2024
03/2024
03/2023
03/2022
03/2021
03/2020
Revenue
264.43 212.27 188.77 306.86 938.90 88.24
Revenue Growth %
36.16% 12.45% -38.48% -67.32% 964.03% -6.77%
Gross Profit
263.35 211.03 149.53 86.77 182.21 61.92
Gross Profit Margin %
99.55% 99.41% 79.21% 28.28% 19.41% 70.18%
Operating Income
159.33 98.72 32.88 10.23 86.57 -30.39
Operating Margin %
59.63% 46.50% 17.42% 3.33% 9.22% -34.44%
EBIT
162.74 104.49 32.62 15.40 156.20 447.62
EBIT Margin %
61.95% 49.22% 17.28% 5.02% 16.64% 507.27%
EBITDA
183.18 120.81 44.00 26.44 167.33 456.30
EBITDA Margin %
69.73% 56.91% 23.31% 8.62% 17.82% 517.11%
Net Income
-0.30 12.40 -44.50 -50.26 173.33 322.19
Net Profit Margin %
-0.36% 5.84% -23.57% -16.38% 18.46% 365.13%
Basic EPS
0.78 49.60 -177.42 -201.05 693.30 1,288.75
Diluted EPS
0.78 49.60 -177.42 -201.05 693.30 1,288.75
Normalized EPS
Total Dividends per Share
Balance Sheet (in Mil, except ratios)
09/30/2024
03/2024
03/2023
03/2022
03/2021
03/2020
Total Assets
2,003.28 1,829.71 1,587.76 1,147.83 1,148.19 1,545.98
Total Liabilities
1,902.85 1,702.37 1,472.01 987.72 938.20 1,509.31
Total Debt
1,755.64 1,525.51 1,266.26 798.44 747.37 995.99
Total Equity
100.43 127.35 115.76 160.11 210.00 36.67
Cash And Cash Equivalents
97.25 35.74 129.21 12.33 19.69 25.60
Working Capital
161.33 75.59 48.84 -93.77 93.47 360.47
Shares Outstanding (Mil)
0.25 0.25 0.25
Book Value Per Share
509.39 463.03 640.44 839.99 146.69
Total Debt To Equity
17.48 11.98 10.94 4.99 3.56 27.16
Cash Flow Statement (in Mil, except ratios)
09/30/2024
03/2024
03/2023
03/2022
03/2021
03/2020
Cash From Operating Activities
76.35 50.47 92.36 145.93 411.27 -341.08
Cash From Investing Activities
-316.04 -302.22 -350.13 -101.26 -51.38 389.51
Cash From Financing Activities
242.90 158.27 374.65 -52.03 -365.86 -28.55
Capital Expenditures
291.54 370.56 140.61 59.01 92.45
Free Cash Flow
-273.48 -435.24 -218.73 -81.27 -243.96
Change in Cash
3.22 -93.47 116.89 -7.36 -5.98 19.87

Profile

There is no Key Executive Team data available.
Transaction History

Shares in Thousands
0 5 10 15 20 25 30 35 40
>
No Data Available
There is no available information for this investment.
Sep
2023
    • Buy
    • Acquisition
    • Option Exercise
    • Disposition
    • Sell
Transaction Detail
No Data Available
There is no available information for this investment.

Ownership

There is no Ownership data available.

© Copyright 2025 Morningstar, Inc. All rights reserved.
Terms of Use    Privacy Policy
© Copyright 2025 Morningstar, Inc. All rights reserved. Please read our Terms of Use above. This site is protected by reCAPTCHA and the Google Privacy Policy and Terms of Service apply.
As of December 1st, 2023, the ESG-related information, methodologies, tools, ratings, data and opinions contained or reflected herein are not directed to or intended for use or distribution to India-based clients or users and their distribution to Indian resident individuals or entities is not permitted, and Morningstar/Sustainalytics accepts no responsibility or liability whatsoever for the actions of third parties in this respect.
Company: Morningstar India Private Limited; Regd. Office: 9th floor, Platinum Technopark, Plot No. 17/18, Sector 30A, Vashi, Navi Mumbai – 400705, Maharashtra, India; CIN: U72300MH2004PTC245103; Telephone No.: +91-22-61217100; Fax No.: +91-22-61217200; Contact: Morningstar India Help Desk (e-mail: helpdesk.in@morningstar.com) in case of queries or grievances.
Top