NCC Ltd

500294

Summary

Fair Value Assessment
Undervalued (16% Discount)
Fair ValueQ249.96UncertaintyHigh
Close Price209.50Mar 28, 2025
Market Closed
209.50
Price Up by 0.90 | 0.43 %
Previous Close
209.50
Day Range
207.65 – 212.45
Year Range
169.95 – 364.50
Bid / Ask
Market Cap
131.5 Bil
Volume / Average
503.9 k / 341.1 k
Beta (5-Year)
1.87
Shares Outstanding
627.85 Mil
Primary Exchange
Bombay Stock Exchange

Business Description
NCC Ltd is an India-based company engaged in the construction sector through its two subsidiaries, NCC Urban and NCC Infra. NCC Urban focuses on the development of residential and commercial complexes, serviced apartments, integrated townships, and so on. NCC Infra undertakes the development of infrastructure projects through government concessions. Infrastructure projects developed by the company include roads, bridges, flyovers, water supply and environment projects, power transmission lines, irrigation, and hydrothermal power projects. NCC generates substantially all its sales from the Indian domestic market.
Contact
NCC House Madhapur, Hyderabad, TG 500 081
T +91 4023268888
www.ncclimited.com opens in a new tab
Sector
Industrials
Industry
Engineering & Construction
Most Recent Earnings
Dec 31, 2024
Fiscal Year End
Mar 31, 2025
Employees
12,761

Key Metrics

Income Statement (in Bil, except ratios)
12/31/2024
03/2024
03/2023
03/2022
03/2021
03/2020
Revenue
224.12 207.04 153.90 110.67 78.71 88.66
Revenue Growth %
17.06% 34.53% 39.06% 40.61% -11.22% -31.09%
Gross Profit
29.26 26.26 21.73 16.63 14.27 18.17
Gross Profit Margin %
13.06% 12.68% 14.12% 15.02% 18.13% 20.50%
Operating Income
17.05 15.64 12.60 8.42 7.41 8.88
Operating Margin %
7.61% 7.56% 8.19% 7.61% 9.42% 10.02%
EBIT
15.18 13.55 11.44 9.32 6.63 7.59
EBIT Margin %
6.77% 6.55% 7.43% 8.42% 8.42% 8.56%
EBITDA
17.33 15.67 13.46 11.19 8.44 9.58
EBITDA Margin %
7.73% 7.57% 8.75% 10.11% 10.72% 10.80%
Net Income
8.05 7.11 6.09 4.82 2.68 3.37
Net Profit Margin %
3.76% 3.58% 4.20% 4.46% 3.60% 3.54%
Basic EPS
12.83 11.32 9.77 7.91 4.40 5.59
Diluted EPS
12.83 11.32 9.77 7.86 4.39 5.59
Normalized EPS
13.80 12.23 9.60 5.61 2.93 4.68
Total Dividends per Share
2.20 2.20 2.00 0.80 0.20 1.50
Balance Sheet (in Bil, except ratios)
09/30/2024
03/2024
03/2023
03/2022
03/2021
03/2020
Total Assets
196.62 180.97 165.50 144.58 135.40 138.12
Total Liabilities
126.10 112.86 100.65 85.62 80.70 86.53
Total Debt
17.26 9.80 9.74 13.02 20.62 21.81
Total Equity
70.52 68.12 64.85 58.96 54.69 51.59
Cash And Cash Equivalents
1.98 5.52 2.82 2.67 1.92 1.14
Working Capital
39.39 37.59 33.55 30.94 29.45 27.04
Shares Outstanding (Bil)
0.63 0.61
Book Value Per Share
105.75 98.22 91.44 84.36 80.45
Total Debt To Equity
0.24 0.14 0.15 0.22 0.38 0.42
Cash Flow Statement (in Bil, except ratios)
09/30/2024
03/2024
03/2023
03/2022
03/2021
03/2020
Cash From Operating Activities
7.51 13.59 11.00 14.16 8.24 9.31
Cash From Investing Activities
-2.79 -3.19 -1.92 -0.66 -1.89 0.11
Cash From Financing Activities
-5.12 -7.71 -8.93 -12.75 -5.58 -10.47
Capital Expenditures
2.85 3.47 2.19 1.92 1.50
Free Cash Flow
9.33 3.45 2.28 2.87 3.93
Change in Cash
-0.40 2.70 0.16 0.75 0.77 -1.05

Profile

Name (Age)
5-Year Trend
2021
2022
2023
2024
2025
Anantha Venkata Ranga Alluri Raju (—) Director, Chief Executive Officer and Managing Director
Total Compensation for all Key Executives
Transaction History

Shares in Thousands
0 5 10 15 20 25 30 35 40
>
No Data Available
There is no available information for this investment.
Sep
2023
    • Buy
    • Acquisition
    • Option Exercise
    • Disposition
    • Sell
Transaction Detail
No Data Available
There is no available information for this investment.

Ownership

Name
% Total
Shares Held
% Total
Assets
Trend
Prev. 8 Qtrs
Change Amount
Change %
Date
ICICI Pru Infrastructure Gr 1.91 3.05 12,006,117
1,500,000
14.28%
Feb 28, 2025
ICICI Pru Multi-Asset Gr Not Rated 1.74 0.37 10,943,117
400,000
3.79%
Feb 28, 2025
Quant Small Cap Gr 1.47 0.71 9,211,278
5,667,000
159.89%
Feb 28, 2025
Quant Infrastructure Gr 1.08 4.05 6,750,000
870,000
14.80%
Feb 28, 2025
HSBC Small Cap Fund Reg Gr 0.98 0.81 6,135,048
-5,156,052
45.66%
Feb 28, 2025
Total (for Top 5) 7.17 45,045,560
3,280,948

© Copyright 2025 Morningstar, Inc. All rights reserved.
Terms of Use    Privacy Policy
© Copyright 2025 Morningstar, Inc. All rights reserved. Please read our Terms of Use above. This site is protected by reCAPTCHA and the Google Privacy Policy and Terms of Service apply.
As of December 1st, 2023, the ESG-related information, methodologies, tools, ratings, data and opinions contained or reflected herein are not directed to or intended for use or distribution to India-based clients or users and their distribution to Indian resident individuals or entities is not permitted, and Morningstar/Sustainalytics accepts no responsibility or liability whatsoever for the actions of third parties in this respect.
Company: Morningstar India Private Limited; Regd. Office: 9th floor, Platinum Technopark, Plot No. 17/18, Sector 30A, Vashi, Navi Mumbai – 400705, Maharashtra, India; CIN: U72300MH2004PTC245103; Telephone No.: +91-22-61217100; Fax No.: +91-22-61217200; Contact: Morningstar India Help Desk (e-mail: helpdesk.in@morningstar.com) in case of queries or grievances.
Top