Safari Industries (India) Ltd

523025

Summary

Fair Value Assessment
Overvalued (10% Premium)
Fair ValueQ1,774.23UncertaintyHigh
Close Price1,963.45Mar 12, 2025
Market Closed
1,996.60
Price Up by 33.15 | 1.69 %
Previous Close
1,963.45
Day Range
1,944.50 – 2,006.95
Year Range
1,627.40 – 2,837.20
Bid / Ask
Market Cap
97.6 Bil
Volume / Average
1.2 k / 2.2 k
Beta (5-Year)
0.98
Shares Outstanding
48.89 Mil
Primary Exchange
Bombay Stock Exchange

Business Description
Safari Industries (India) Ltd is an India-based company engaged in the manufacturing and marketing of luggage and luggage accessories. The company offers Hard luggage cases and Soft luggage cases. The company's product range includes Laptop bags, Backpacks, Suitcase, Four and two-wheel trolleys, Duffle bags, and Rolling duffle bags, among others.
Contact
A/2, MV Road 302-303, A Wing, The Qube, CTS No. 1498, Mumbai, MH 400059
T +91 2240381888
www.safaribags.com opens in a new tab
Sector
Consumer Cyclical
Industry
Footwear & Accessories
Most Recent Earnings
Dec 31, 2024
Fiscal Year End
Mar 31, 2025
Employees
925

Key Metrics

Income Statement (in Bil, except ratios)
12/31/2024
03/2024
03/2023
03/2022
03/2021
03/2020
Revenue
17.13 15.47 12.08 7.04 3.27 6.84
Revenue Growth %
15.39% 28.02% 71.82% 115.39% -52.23% 18.63%
Gross Profit
7.51 6.97 4.91 2.43 1.30 2.93
Gross Profit Margin %
43.87% 45.02% 40.61% 34.46% 39.65% 42.77%
Operating Income
1.75 2.27 1.66 0.47 -0.25 0.53
Operating Margin %
10.19% 14.65% 13.75% 6.72% -7.74% 7.78%
EBIT
1.92 2.30 1.66 0.25 -0.26 0.50
EBIT Margin %
11.21% 14.90% 13.73% 3.54% -7.96% 7.36%
EBITDA
2.49 2.82 1.99 0.45 -0.06 0.73
EBITDA Margin %
14.56% 18.24% 16.49% 6.36% -1.71% 10.65%
Net Income
1.48 1.76 1.25 0.22 -0.21 0.31
Net Profit Margin %
8.67% 11.36% 10.35% 3.18% -6.40% 4.48%
Basic EPS
30.55 36.90 26.38 5.00 -4.67 6.86
Diluted EPS
30.45 36.73 26.28 4.77 -4.67 6.86
Normalized EPS
30.33 36.95 27.06 6.18 -5.45 6.99
Total Dividends per Share
3.00 2.25 1.15 0.25
Balance Sheet (in Bil, except ratios)
09/30/2024
03/2024
03/2023
03/2022
03/2021
03/2020
Total Assets
12.84 11.44 7.48 4.68 3.97 4.16
Total Liabilities
3.92 3.21 3.22 1.67 1.18 1.85
Total Debt
1.57 1.46 1.39 0.56 0.41 1.14
Total Equity
8.92 8.23 4.26 3.01 2.79 2.31
Cash And Cash Equivalents
0.10 0.39 0.03 0.39 0.02 0.01
Working Capital
5.87 5.92 3.01 1.99 1.87 1.67
Shares Outstanding (Bil)
0.05 0.04 0.04
Book Value Per Share
167.84 88.77 51.98 47.09 51.44
Total Debt To Equity
0.18 0.18 0.33 0.18 0.15 0.50
Cash Flow Statement (in Bil, except ratios)
09/30/2024
03/2024
03/2023
03/2022
03/2021
03/2020
Cash From Operating Activities
1.44 2.17 0.51 0.16 1.11 0.72
Cash From Investing Activities
-3.70 -3.45 -0.70 0.33 -1.00 -0.21
Cash From Financing Activities
1.96 1.64 0.20 -0.14 -0.10 -0.50
Capital Expenditures
1.11 0.50 0.44 0.08 0.21
Free Cash Flow
1.09 1.09 0.12 -0.10 0.32
Change in Cash
-0.30 0.36 0.01 0.35 0.01 0.01

Profile

Name (Age)
5-Year Trend
2021
2022
2023
2024
2025
Sudhir Mohanlal Jatia (—) Chairman of the Board and Managing Director
Total Compensation for all Key Executives
Transaction History

Shares in Thousands
0 5 10 15 20 25 30 35 40
>
No Data Available
There is no available information for this investment.
Sep
2023
    • Buy
    • Acquisition
    • Option Exercise
    • Disposition
    • Sell
Transaction Detail
No Data Available
There is no available information for this investment.

Ownership

Name
% Total
Shares Held
% Total
Assets
Trend
Prev. 8 Qtrs
Change Amount
Change %
Date
DSP Small Cap Reg Gr 3.33 2.62 1,629,601
Jan 31, 2025
HSBC Midcap Gr 1.65 1.81 808,700
238,369
41.79%
Feb 28, 2025
ICICI Pru Flexicap Reg Gr 1.64 1.14 799,865
118,027
17.31%
Feb 28, 2025
HDFC Small Cap Gr 1.07 0.40 523,436
-575,786
52.38%
Feb 28, 2025
SBI Life-Equity 0.88 0.14 431,628
21,585
5.26%
Jan 31, 2025
Total (for Top 5) 8.58 4,193,230
-197,805

© Copyright 2025 Morningstar, Inc. All rights reserved.
Terms of Use    Privacy Policy
© Copyright 2025 Morningstar, Inc. All rights reserved. Please read our Terms of Use above. This site is protected by reCAPTCHA and the Google Privacy Policy and Terms of Service apply.
As of December 1st, 2023, the ESG-related information, methodologies, tools, ratings, data and opinions contained or reflected herein are not directed to or intended for use or distribution to India-based clients or users and their distribution to Indian resident individuals or entities is not permitted, and Morningstar/Sustainalytics accepts no responsibility or liability whatsoever for the actions of third parties in this respect.
Company: Morningstar India Private Limited; Regd. Office: 9th floor, Platinum Technopark, Plot No. 17/18, Sector 30A, Vashi, Navi Mumbai – 400705, Maharashtra, India; CIN: U72300MH2004PTC245103; Telephone No.: +91-22-61217100; Fax No.: +91-22-61217200; Contact: Morningstar India Help Desk (e-mail: helpdesk.in@morningstar.com) in case of queries or grievances.
Top