E I D Parry India Ltd

500125

Summary

Fair Value Assessment
Undervalued (13% Discount)
Fair ValueQ791.47UncertaintyHigh
Close Price682.65Feb 27, 2025
662.75
Price Down by 19.90 | 2.92 %
Previous Close
682.65
Day Range
657.80 – 698.60
Year Range
540.00 – 997.60
Bid / Ask
661.75 × 663.55
Market Cap
117.8 Bil
Volume / Average
8.8 k / 18.9 k
Beta
Shares Outstanding
177.78 Mil
Primary Exchange
Bombay Stock Exchange

Business Description
E I D Parry India Ltd is a sugar producer headquartered in India. The company operates through four operating segments: sugar, cogeneration, distillery, and nutraceuticals. The sugar business produces sugar from the crushing of sugarcane and generates a major part of the revenue for the company. The co-generation business produces bagasse, a byproduct of sugarcane, which is used in generating power. The distillery segment produces ethanol from molasses, a byproduct of sugarcane, which is then blended with gasoline for powering vehicles. The nutraceuticals unit produces organic products that target the human health and wellness market. The company has operations that span North America, Europe, India, and other regions of the world.
Contact
NSC Bose Road, Parrys Corner Dare House, New No. 2, Old 234, Chennai, TN 600 001
T +91 4425306789
www.eidparry.com opens in a new tab
Sector
Basic Materials
Industry
Agricultural Inputs
Most Recent Earnings
Dec 31, 2024
Fiscal Year End
Mar 31, 2025
Employees
2,319

Key Metrics

Income Statement (in Bil, except ratios)
12/31/2024
03/2024
03/2023
03/2022
03/2021
03/2020
Revenue
247.97 211.95 206.81 166.53 151.03 137.11
Revenue Growth %
3.95% 2.48% 24.19% 10.26% 10.16% 3.15%
Gross Profit
-14.70 -16.98 -75.25 -16.01 13.25 10.66
Gross Profit Margin %
-5.93% -8.01% -36.38% -9.61% 8.77% 7.78%
Operating Income
22.08 22.61 28.19 21.24 18.82 16.81
Operating Margin %
8.91% 10.67% 13.63% 12.75% 12.46% 12.26%
EBIT
22.35 22.40 26.75 21.53 17.02 16.17
EBIT Margin %
9.01% 10.57% 12.94% 12.93% 11.27% 11.79%
EBITDA
27.19 26.61 30.52 24.87 20.34 19.35
EBITDA Margin %
10.96% 12.56% 14.76% 14.94% 13.47% 14.11%
Net Income
8.12 9.00 9.47 9.07 4.47 4.68
Net Profit Margin %
6.16% 7.63% 8.84% 9.45% 6.62% 6.48%
Basic EPS
45.74 50.68 53.39 51.17 25.27 26.43
Diluted EPS
45.63 50.61 53.25 51.04 25.15 26.34
Normalized EPS
51.49 49.96 56.43 55.49 29.93 24.29
Total Dividends per Share
8.00 5.50 11.00 1.00
Balance Sheet (in Bil, except ratios)
09/30/2024
03/2024
03/2023
03/2022
03/2021
03/2020
Total Assets
219.59 214.93 187.78 159.43 132.64 150.24
Total Liabilities
100.06 102.81 92.39 78.43 64.35 97.98
Total Debt
17.14 17.40 16.18 12.59 12.29 43.47
Total Equity
119.53 112.12 95.39 81.00 68.29 52.26
Cash And Cash Equivalents
8.82 11.74 14.40 7.78 7.31 1.06
Working Capital
55.81 58.61 41.22 37.32 31.28 18.58
Shares Outstanding (Bil)
0.18 0.18 0.18
Book Value Per Share
396.65 342.09 299.73 258.14 198.16
Total Debt To Equity
0.14 0.16 0.17 0.16 0.18 0.83
Cash Flow Statement (in Bil, except ratios)
09/30/2024
03/2024
03/2023
03/2022
03/2021
03/2020
Cash From Operating Activities
14.06 19.72 3.59 22.78 47.71 19.86
Cash From Investing Activities
-20.54 -17.40 4.86 -17.33 -5.60 -2.92
Cash From Financing Activities
2.23 -4.97 -1.84 -4.99 -35.98 -17.69
Capital Expenditures
9.75 8.60 4.49 3.34 3.65
Free Cash Flow
7.69 12.58 15.04 8.70 9.46
Change in Cash
-4.25 -2.65 6.60 0.46 6.13 -0.75

Profile

Name (Age)
5-Year Trend
2021
2022
2023
2024
2025
Muthiah Murugappan (41) Director and Chief Executive Officer
Srinivasan Suresh (58) Director and Managing Director
Total Compensation for all Key Executives
Transaction History

Shares in Thousands
0 5 10 15 20 25 30 35 40
>
No Data Available
There is no available information for this investment.
Sep
2023
    • Buy
    • Acquisition
    • Option Exercise
    • Disposition
    • Sell
Transaction Detail
No Data Available
There is no available information for this investment.

Ownership

Name
% Total
Shares Held
% Total
Assets
Trend
Prev. 8 Qtrs
Change Amount
Change %
Date
SBI Small Cap Fund Reg Gr 5.25 2.45 9,324,049
Jan 31, 2025
Quant Small Cap Gr 1.48 0.86 2,631,830
Jan 31, 2025
Parag Parikh Flexi Cap Reg Gr 1.27 0.21 2,259,531
Jan 31, 2025
HSBC Small Cap Fund Reg Gr 1.27 1.20 2,259,450
Jan 31, 2025
Canara Robeco Small Cap Reg Gr 1.08 1.36 1,910,926
Jan 31, 2025
Total (for Top 5) 10.35 18,385,786

© Copyright 2025 Morningstar, Inc. All rights reserved.
Terms of Use    Privacy Policy
© Copyright 2025 Morningstar, Inc. All rights reserved. Please read our Terms of Use above. This site is protected by reCAPTCHA and the Google Privacy Policy and Terms of Service apply.
As of December 1st, 2023, the ESG-related information, methodologies, tools, ratings, data and opinions contained or reflected herein are not directed to or intended for use or distribution to India-based clients or users and their distribution to Indian resident individuals or entities is not permitted, and Morningstar/Sustainalytics accepts no responsibility or liability whatsoever for the actions of third parties in this respect.
Company: Morningstar India Private Limited; Regd. Office: 9th floor, Platinum Technopark, Plot No. 17/18, Sector 30A, Vashi, Navi Mumbai – 400705, Maharashtra, India; CIN: U72300MH2004PTC245103; Telephone No.: +91-22-61217100; Fax No.: +91-22-61217200; Contact: Morningstar India Help Desk (e-mail: helpdesk.in@morningstar.com) in case of queries or grievances.
Top