Hariyana Ship Breakers Ltd

526931

Summary

Fair Value Assessment
Undervalued (13% Discount)
Fair ValueQ121.33UncertaintyVery High
Close Price104.93Mar 13, 2025
Market Closed
104.93
Price Down by 5.07 | 4.61 %
Previous Close
104.93
Day Range
102.40 – 112.00
Year Range
79.00 – 239.95
Bid / Ask
Market Cap
647.1 Mil
Volume / Average
2.3 k / 2.9 k
Beta
Shares Outstanding
6.17 Mil
Primary Exchange
Bombay Stock Exchange

Financial Statements

Financials lists the Income Statement, Balance Sheet and Cash Flow statements (annual and quaterly) reported.
Name INR in Million except per share data
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
TTM
Gross Profit
Operating Income/Expenses
Total Operating Profit/Loss
Non-Operating Income/Expense, Total
Pretax Income
Provision for Income Tax
Net Income before Extraordinary Items and Discontinued Operations
Net Income after Extraordinary Items and Discontinued Operations
Net Income after Non-Controlling/Minority Interests
Net Income Available to Common Stockholders
Diluted Net Income Available to Common Stockholders
Income Statement Supplemental Section
Other Net of Taxes Adjustments
Non-Controlling/Minority Interests
Basic Weighted Average Shares Outstanding
Diluted Weighted Average Shares Outstanding
51.73
162.75
-65.87
98.46
112.74
-57.55
76.13
105.72
33.57
4.110
-8.050
129.92
-65.64
-43.13
-133.61
-99.75
-83.28
-53.72
-64.34
-30.80
-45.97
-17.36
181.66
97.11
-109.01
-35.15
12.98
-140.83
22.41
41.38
2.780
-41.86
-25.41
-38.15
-18.57
197.42
50.92
34.87
129.85
128.70
1.250
53.23
81.43
43.68
143.51
78.54
88.42
15.77
47.85
-10.98
151.11
40.78
56.01
39.58
18.22
-2.070
-4.270
-6.160
-4.120
-15.79
-2.150
-55.16
-22.37
-14.95
-7.320
-6.330
141.43
74.28
82.26
11.66
32.06
-13.13
95.95
18.42
41.05
32.26
11.89
141.43
74.28
82.26
98.24
80.75
-72.37
95.95
18.42
41.05
32.26
11.89
141.43
74.28
94.57
98.24
80.75
-72.36
95.95
18.42
41.05
32.26
11.89
141.43
74.28
94.57
98.24
80.75
-72.36
95.95
18.42
41.05
32.26
11.89
141.43
74.28
94.57
98.24
80.75
-72.36
95.95
18.42
41.05
32.26
11.89
86.58
48.69
-59.23
0
0
6.170
6.170
6.170
6.170
6.170
6.170
6.170
6.170
6.170
6.170
6.170
6.170
6.170
6.170
6.170
6.170
6.170
6.170
6.170
6.170
6.170
6.170
View 10-K Form
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
Name INR in Million except per share data
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
TTM
Gross Profit 51.73 162.75 -65.87 98.46 112.74 -57.55 76.13 105.72 33.57 4.110 -8.050
Operating Income/Expenses 129.92 -65.64 -43.13 -133.61 -99.75 -83.28 -53.72 -64.34 -30.80 -45.97 -17.36
Total Operating Profit/Loss 181.66 97.11 -109.01 -35.15 12.98 -140.83 22.41 41.38 2.780 -41.86 -25.41
Non-Operating Income/Expense, Total -38.15 -18.57 197.42 50.92 34.87 129.85 128.70 1.250 53.23 81.43 43.68
Pretax Income 143.51 78.54 88.42 15.77 47.85 -10.98 151.11 40.78 56.01 39.58 18.22
Provision for Income Tax -2.070 -4.270 -6.160 -4.120 -15.79 -2.150 -55.16 -22.37 -14.95 -7.320 -6.330
Net Income before Extraordinary Items and Discontinued Operations 141.43 74.28 82.26 11.66 32.06 -13.13 95.95 18.42 41.05 32.26 11.89
Net Income after Extraordinary Items and Discontinued Operations 141.43 74.28 82.26 98.24 80.75 -72.37 95.95 18.42 41.05 32.26 11.89
Net Income after Non-Controlling/Minority Interests 141.43 74.28 94.57 98.24 80.75 -72.36 95.95 18.42 41.05 32.26 11.89
Net Income Available to Common Stockholders 141.43 74.28 94.57 98.24 80.75 -72.36 95.95 18.42 41.05 32.26 11.89
Diluted Net Income Available to Common Stockholders 141.43 74.28 94.57 98.24 80.75 -72.36 95.95 18.42 41.05 32.26 11.89
Income Statement Supplemental Section
Other Net of Taxes Adjustments 86.58 48.69 -59.23
Non-Controlling/Minority Interests 0 0
Basic Weighted Average Shares Outstanding 6.170 6.170 6.170 6.170 6.170 6.170 6.170 6.170 6.170 6.170 6.170
Diluted Weighted Average Shares Outstanding 6.170 6.170 6.170 6.170 6.170 6.170 6.170 6.170 6.170 6.170 6.170

© Copyright 2025 Morningstar, Inc. All rights reserved.
Terms of Use    Privacy Policy
© Copyright 2025 Morningstar, Inc. All rights reserved. Please read our Terms of Use above. This site is protected by reCAPTCHA and the Google Privacy Policy and Terms of Service apply.
As of December 1st, 2023, the ESG-related information, methodologies, tools, ratings, data and opinions contained or reflected herein are not directed to or intended for use or distribution to India-based clients or users and their distribution to Indian resident individuals or entities is not permitted, and Morningstar/Sustainalytics accepts no responsibility or liability whatsoever for the actions of third parties in this respect.
Company: Morningstar India Private Limited; Regd. Office: 9th floor, Platinum Technopark, Plot No. 17/18, Sector 30A, Vashi, Navi Mumbai – 400705, Maharashtra, India; CIN: U72300MH2004PTC245103; Telephone No.: +91-22-61217100; Fax No.: +91-22-61217200; Contact: Morningstar India Help Desk (e-mail: helpdesk.in@morningstar.com) in case of queries or grievances.
Top