Raj Television Network Ltd

532826

Summary

Fair Value Assessment
Overvalued (16% Premium)
Fair ValueQ70.66UncertaintyVery High
Close Price82.40Feb 21, 2025
Market Closed
82.40
Price Down by 1.19 | 1.42 %
Previous Close
82.40
Day Range
79.50 – 84.49
Year Range
42.11 – 139.99
Bid / Ask
Market Cap
4.3 Bil
Volume / Average
2.8 k / 7.9 k
Beta
Shares Outstanding
51.91 Mil
Primary Exchange
Bombay Stock Exchange

Business Description
Raj Television Network Ltd is a Tamil television and broadcasting company. It caters to the entertainment needs and production of content across different formats and platforms, such as fiction and reality shows for television, movies, music, digital, plays, and live events. The company generates revenue through segments such as Advertisement, Airtime charges, Pay channel distribution revenue, Subscription revenue, Sale of rights, and Sales export revenue. It operates approximately channels in the Indian languages including Tamil, Telugu, Kannada, Malayalam, and Hindi. The company generates all of its revenue from Broadcasting.
Contact
Number 32, Poes Road, Second Street Teynampet, Chennai, TN 600018
T +91 4424334376
www.rajtvnet.in opens in a new tab
Sector
Communication Services
Industry
Broadcasting
Most Recent Earnings
Dec 31, 2024
Fiscal Year End
Mar 31, 2025
Employees
246

Key Metrics

Income Statement (in Mil, except ratios)
12/31/2024
03/2024
03/2023
03/2022
03/2021
03/2020
Revenue
1,202.91 1,064.60 847.88 692.60 783.13 591.55
Revenue Growth %
-6.71% 25.56% 22.42% -11.56% 32.39% -4.90%
Gross Profit
166.26 285.42 368.69 356.33 554.97 449.49
Gross Profit Margin %
13.64% 26.81% 43.48% 51.45% 70.86% 75.99%
Operating Income
-146.88 34.34 77.70 52.28 60.01 45.35
Operating Margin %
-4.60% 3.23% 9.16% 7.55% 7.66% 7.67%
EBIT
-157.08 33.75 43.59 53.56 58.92 45.83
EBIT Margin %
-13.41% 3.17% 5.14% 7.73% 7.52% 7.75%
EBITDA
-143.66 48.81 59.96 122.27 127.45 114.35
EBITDA Margin %
-12.27% 4.58% 7.07% 17.65% 16.27% 19.33%
Net Income
-155.45 8.06 11.25 10.86 1.32 0.12
Net Profit Margin %
-13.89% 0.76% 1.33% 1.57% 0.17% 0.02%
Basic EPS
-2.98 0.16 0.22 0.21 0.03 0.00
Diluted EPS
-2.98 0.16 0.22 0.21 0.03 0.00
Normalized EPS
Total Dividends per Share
0.10
Balance Sheet (in Bil, except ratios)
09/30/2024
03/2024
03/2023
03/2022
03/2021
03/2020
Total Assets
1.87 1.83 2.01 1.90 1.98 1.99
Total Liabilities
0.59 0.39 0.58 0.47 0.57 0.58
Total Debt
0.30 0.23 0.25 0.30 0.35 0.35
Total Equity
1.28 1.45 1.44 1.43 1.42 1.41
Cash And Cash Equivalents
0.03 0.02 0.02 0.03 0.02
Working Capital
0.04 0.14 0.12 0.37 0.31 0.23
Shares Outstanding (Mil)
0.05 0.05 0.05 0.05
Book Value Per Share
27.84 27.69 27.47 27.26 27.24
Total Debt To Equity
0.24 0.16 0.17 0.21 0.24 0.25
Cash Flow Statement (in Mil, except ratios)
09/30/2024
03/2024
03/2023
03/2022
03/2021
03/2020
Cash From Operating Activities
-89.66 38.00 307.98 32.60 88.56 172.44
Cash From Investing Activities
2.95 0.12 -238.01 -6.23 -4.31 -71.73
Cash From Financing Activities
60.37 -36.06 -70.12 -26.84 -83.93 -98.67
Capital Expenditures
2.87 238.53 6.47 4.31 72.23
Free Cash Flow
-0.86 -197.92 72.86 64.08 -3.77
Change in Cash
-26.34 2.05 -0.15 -0.47 0.32 2.04

Profile

There is no Key Executive Team data available.
Transaction History

Shares in Thousands
0 5 10 15 20 25 30 35 40
>
No Data Available
There is no available information for this investment.
Sep
2023
    • Buy
    • Acquisition
    • Option Exercise
    • Disposition
    • Sell
Transaction Detail
No Data Available
There is no available information for this investment.

Ownership

There is no Ownership data available.

© Copyright 2025 Morningstar, Inc. All rights reserved.
Terms of Use    Privacy Policy
© Copyright 2025 Morningstar, Inc. All rights reserved. Please read our Terms of Use above. This site is protected by reCAPTCHA and the Google Privacy Policy and Terms of Service apply.
As of December 1st, 2023, the ESG-related information, methodologies, tools, ratings, data and opinions contained or reflected herein are not directed to or intended for use or distribution to India-based clients or users and their distribution to Indian resident individuals or entities is not permitted, and Morningstar/Sustainalytics accepts no responsibility or liability whatsoever for the actions of third parties in this respect.
Company: Morningstar India Private Limited; Regd. Office: 9th floor, Platinum Technopark, Plot No. 17/18, Sector 30A, Vashi, Navi Mumbai – 400705, Maharashtra, India; CIN: U72300MH2004PTC245103; Telephone No.: +91-22-61217100; Fax No.: +91-22-61217200; Contact: Morningstar India Help Desk (e-mail: helpdesk.in@morningstar.com) in case of queries or grievances.
Top