GAIL (India) Ltd

532155

Summary

Fair Value Assessment
Undervalued (10% Discount)
Fair ValueQ178.05UncertaintyHigh
Close Price159.25Feb 27, 2025
155.30
Price Down by 3.95 | 2.48 %
Previous Close
159.25
Day Range
154.25 – 159.10
Year Range
154.25 – 246.35
Bid / Ask
155.25 × 155.4
Market Cap
1.0 Tril
Volume / Average
170.1 k / 491.1 k
Beta (5-Year)
1.35
Shares Outstanding
6,575.08 Mil
Primary Exchange
Bombay Stock Exchange

Business Description
GAIL (India) Ltd is an Indian natural gas processing and distribution company of which the Government of India owns a majority of shares. GAIL India's core business is the sale and transmission of both natural gas and a variety of LPGs, or liquefied petroleum gases. The company segments its operations into Natural Gas Transmission; LPG Transmission; Natural Gas Marketing; Petrochemicals; LPG and Other Liquid Hydrocarbon; City Gas and Other Segments which includes GAILTEL, E&P, Power Generation and City Gas Distribution. The vast majority of revenue is from its Natural Gas Marketing segment.
Contact
16, Bhikaiji Cama Place Gail Bhawan, R.K. Puram, New Delhi 110066
T +91 1126182955
info@gail.co.in opens in a new tab
www.gailonline.com opens in a new tab
Sector
Utilities
Industry
Utilities - Regulated Gas
Most Recent Earnings
Dec 31, 2024
Fiscal Year End
Mar 31, 2025
Employees
19,031

Articles related to this stock


Key Metrics

Income Statement (in Bil, except ratios)
12/31/2024
03/2024
03/2023
03/2022
03/2021
03/2020
Revenue
1,378.48 1,328.59 1,453.25 925.32 571.52 723.55
Revenue Growth %
3.38% -8.58% 57.05% 61.91% -21.01% -4.63%
Gross Profit
196.61 181.83 106.38 191.97 109.03 122.06
Gross Profit Margin %
14.26% 13.69% 7.32% 20.75% 19.08% 16.87%
Operating Income
119.43 110.78 48.68 131.39 54.57 71.36
Operating Margin %
8.66% 8.34% 3.35% 14.20% 9.55% 9.86%
EBIT
163.13 129.48 72.99 154.04 74.60 104.03
EBIT Margin %
11.83% 9.75% 5.02% 16.65% 13.05% 14.38%
EBITDA
206.07 158.90 101.26 178.37 96.38 125.15
EBITDA Margin %
14.95% 11.96% 6.97% 19.28% 16.86% 17.30%
Net Income
124.27 98.99 56.16 122.56 61.36 94.22
Net Profit Margin %
9.02% 7.45% 3.85% 13.30% 10.75% 13.15%
Basic EPS
18.91 15.06 8.52 18.40 9.07 13.93
Diluted EPS
18.91 15.06 8.52 18.40 9.07 13.93
Normalized EPS
19.06 15.23 8.29 18.46 9.19 15.89
Total Dividends per Share
5.50 5.50 4.67 6.00 1.67 4.86
Balance Sheet (in Bil, except ratios)
09/30/2024
03/2024
03/2023
03/2022
03/2021
03/2020
Total Assets
1,289.89 1,247.17 1,077.81 965.59 813.85 749.14
Total Liabilities
449.71 475.21 426.74 322.54 281.05 255.59
Total Debt
196.32 217.94 178.16 92.16 78.73 69.12
Total Equity
840.17 771.96 651.07 643.05 532.80 493.55
Cash And Cash Equivalents
15.73 11.46 2.44 15.20 15.07 6.24
Working Capital
18.87 -13.69 -11.80 12.14 -16.85 -4.82
Shares Outstanding (Bil)
Book Value Per Share
117.10 98.75 96.26 79.85 72.83
Total Debt To Equity
0.23 0.28 0.27 0.14 0.15 0.14
Cash Flow Statement (in Bil, except ratios)
09/30/2024
03/2024
03/2023
03/2022
03/2021
03/2020
Cash From Operating Activities
112.77 125.86 32.05 96.29 89.93 83.45
Cash From Investing Activities
-64.03 -82.73 -76.40 -56.46 -46.93 -74.45
Cash From Financing Activities
-53.40 -34.57 29.72 -39.16 -34.71 2.81
Capital Expenditures
125.01 88.31 69.71 56.97 92.63
Free Cash Flow
-24.82 -29.58 58.42 5.25 -24.17
Change in Cash
-4.66 8.55 -14.63 0.67 8.30 11.82

Profile

Name (Age)
5-Year Trend
2020
2021
2022
2023
2024
Rakesh Kumar Jain (—) Executive Director,Director (Finance)
3,121,000 9,992,000 10,080,000
Deepak Gupta (—) Executive Director,Director, Projects
893,000 7,272,000 9,744,000
Sandeep Kumar Gupta (—) Executive Director,Chairman and Managing Director
3,503,000 9,177,000
Ayush Gupta (—) Executive Director,HR Director
6,368,000 9,160,000
Sanjay Kumar (—) Executive Director,Director of Marketing
7,894,000
Rajeev Kumar Singhal (—) Executive Director,Business Development Director
3,071,000
Mahesh Kumar Agarwal (—) Company Secretary and Compliance Officer
P. K. Gupta (—) Executive Director,Human Resource Director
15,042,000
Total Compensation for all Key Executives INR
15,042,000 4,014,000 27,135,000 49,126,000
Transaction History

Shares in Thousands
0 5 10 15 20 25 30 35 40
>
No Data Available
There is no available information for this investment.
Sep
2023
    • Buy
    • Acquisition
    • Option Exercise
    • Disposition
    • Sell
Transaction Detail
No Data Available
There is no available information for this investment.

Ownership


© Copyright 2025 Morningstar, Inc. All rights reserved.
Terms of Use    Privacy Policy
© Copyright 2025 Morningstar, Inc. All rights reserved. Please read our Terms of Use above. This site is protected by reCAPTCHA and the Google Privacy Policy and Terms of Service apply.
As of December 1st, 2023, the ESG-related information, methodologies, tools, ratings, data and opinions contained or reflected herein are not directed to or intended for use or distribution to India-based clients or users and their distribution to Indian resident individuals or entities is not permitted, and Morningstar/Sustainalytics accepts no responsibility or liability whatsoever for the actions of third parties in this respect.
Company: Morningstar India Private Limited; Regd. Office: 9th floor, Platinum Technopark, Plot No. 17/18, Sector 30A, Vashi, Navi Mumbai – 400705, Maharashtra, India; CIN: U72300MH2004PTC245103; Telephone No.: +91-22-61217100; Fax No.: +91-22-61217200; Contact: Morningstar India Help Desk (e-mail: helpdesk.in@morningstar.com) in case of queries or grievances.
Top