Maruti Suzuki India Ltd

MARUTI

Summary

Fair Value Assessment
Fairly Valued
Fair ValueQ11,056.93UncertaintyHigh
Close Price11,457.40Apr 09, 2025
Market Closed
11,457.40
Price Down by 1.50 | 0.01 %
Previous Close
11,457.40
Day Range
11,425.00 – 11,538.70
Year Range
10,725.00 – 13,680.00
Bid / Ask
11,457.40 × 11500.05
Market Cap
3.6 Tril
Volume / Average
255.1 k / 412.9 k
Beta (5-Year)
0.88
Shares Outstanding
314.40 Mil
Primary Exchange
National Stock Exchange of India

Financial Statements

Financials lists the Income Statement, Balance Sheet and Cash Flow statements (annual and quaterly) reported.
Name INR in Million except per share data
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
TTM
Gross Profit
Operating Income/Expenses
Total Operating Profit/Loss
Non-Operating Income/Expense, Total
Pretax Income
Provision for Income Tax
Net Income before Extraordinary Items and Discontinued Operations
Net Income after Extraordinary Items and Discontinued Operations
Non-Controlling/Minority Interests
Net Income after Non-Controlling/Minority Interests
Net Income Available to Common Stockholders
Diluted Net Income Available to Common Stockholders
Income Statement Supplemental Section
Other Adjustments to Net Income Available to Common Stockholders
Basic Weighted Average Shares Outstanding
Diluted Weighted Average Shares Outstanding
Total Dividend Per Share
99,469
132,463
157,368
186,960
186,848
149,330
128,877
157,375
227,867
308,725
331,438
-54,186
-66,592
-79,564
-92,903
-105,058
-111,471
-105,517
-128,182
-146,277
-174,669
-179,273
45,283
65,871
77,804
94,057
81,790
37,859
23,360
29,193
81,590
134,056
152,165
4,477
425
23,468
17,612
24,448
33,169
29,850
17,779
21,641
40,189
45,934
49,760
66,296
101,272
111,669
106,238
71,028
53,210
46,972
103,231
174,245
198,099
-11,854
-19,987
-26,162
-32,862
-29,732
-14,252
-9,319
-8,177
-21,121
-39,363
-52,685
37,906
46,309
75,110
78,807
76,506
56,776
43,891
38,795
82,110
134,882
145,414
37,906
46,309
75,110
78,807
76,506
56,776
43,891
38,795
82,110
134,882
145,414
-12
-10
-11
-7
-15
-16
0
0
0
0
0
37,894
46,299
75,099
78,800
76,491
56,760
43,891
38,795
82,110
134,882
145,414
38,074
46,988
75,099
78,800
76,491
56,760
43,891
38,795
82,110
134,882
145,414
38,074
46,988
75,099
78,800
76,491
56,760
43,891
38,795
82,110
134,882
145,414
180
689
302.08
302.08
302.08
302.08
302.08
302.08
302.08
302.08
302.08
314.40
314.40
302.08
302.08
302.08
302.08
302.08
302.08
302.08
302.08
302.08
314.40
314.40
12
25
35
75
80
80
60
45
60
90
125
View 10-K Form
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
Name INR in Million except per share data
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
TTM
Gross Profit 99,469 132,463 157,368 186,960 186,848 149,330 128,877 157,375 227,867 308,725 331,438
Operating Income/Expenses -54,186 -66,592 -79,564 -92,903 -105,058 -111,471 -105,517 -128,182 -146,277 -174,669 -179,273
Total Operating Profit/Loss 45,283 65,871 77,804 94,057 81,790 37,859 23,360 29,193 81,590 134,056 152,165
Non-Operating Income/Expense, Total 4,477 425 23,468 17,612 24,448 33,169 29,850 17,779 21,641 40,189 45,934
Pretax Income 49,760 66,296 101,272 111,669 106,238 71,028 53,210 46,972 103,231 174,245 198,099
Provision for Income Tax -11,854 -19,987 -26,162 -32,862 -29,732 -14,252 -9,319 -8,177 -21,121 -39,363 -52,685
Net Income before Extraordinary Items and Discontinued Operations 37,906 46,309 75,110 78,807 76,506 56,776 43,891 38,795 82,110 134,882 145,414
Net Income after Extraordinary Items and Discontinued Operations 37,906 46,309 75,110 78,807 76,506 56,776 43,891 38,795 82,110 134,882 145,414
Non-Controlling/Minority Interests -12 -10 -11 -7 -15 -16 0 0 0 0 0
Net Income after Non-Controlling/Minority Interests 37,894 46,299 75,099 78,800 76,491 56,760 43,891 38,795 82,110 134,882 145,414
Net Income Available to Common Stockholders 38,074 46,988 75,099 78,800 76,491 56,760 43,891 38,795 82,110 134,882 145,414
Diluted Net Income Available to Common Stockholders 38,074 46,988 75,099 78,800 76,491 56,760 43,891 38,795 82,110 134,882 145,414
Income Statement Supplemental Section
Other Adjustments to Net Income Available to Common Stockholders 180 689
Basic Weighted Average Shares Outstanding 302.08 302.08 302.08 302.08 302.08 302.08 302.08 302.08 302.08 314.40 314.40
Diluted Weighted Average Shares Outstanding 302.08 302.08 302.08 302.08 302.08 302.08 302.08 302.08 302.08 314.40 314.40
Total Dividend Per Share 12 25 35 75 80 80 60 45 60 90 125

© Copyright 2025 Morningstar, Inc. All rights reserved.
Terms of Use    Privacy Policy
© Copyright 2025 Morningstar, Inc. All rights reserved. Please read our Terms of Use above. This site is protected by reCAPTCHA and the Google Privacy Policy and Terms of Service apply.
As of December 1st, 2023, the ESG-related information, methodologies, tools, ratings, data and opinions contained or reflected herein are not directed to or intended for use or distribution to India-based clients or users and their distribution to Indian resident individuals or entities is not permitted, and Morningstar/Sustainalytics accepts no responsibility or liability whatsoever for the actions of third parties in this respect.
Company: Morningstar India Private Limited; Regd. Office: 9th floor, Platinum Technopark, Plot No. 17/18, Sector 30A, Vashi, Navi Mumbai – 400705, Maharashtra, India; CIN: U72300MH2004PTC245103; Telephone No.: +91-22-61217100; Fax No.: +91-22-61217200; Contact: Morningstar India Help Desk (e-mail: helpdesk.in@morningstar.com) in case of queries or grievances.
Top