Nagpur Power & Industries Ltd

532362

Summary

Fair Value Assessment
Undervalued (6% Discount)
Fair ValueQ112.87UncertaintyHigh
Close Price105.00Mar 13, 2025
Market Closed
105.00
Price Up by 3.00 | 2.94 %
Previous Close
105.00
Day Range
102.00 – 108.00
Year Range
83.00 – 190.00
Bid / Ask
Market Cap
1.4 Bil
Volume / Average
11.2 k / 7.0 k
Beta
Shares Outstanding
13.10 Mil
Primary Exchange
Bombay Stock Exchange

Financial Statements

Financials lists the Income Statement, Balance Sheet and Cash Flow statements (annual and quaterly) reported.
Name INR in Million except per share data
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
TTM
Gross Profit
Operating Income/Expenses
Total Operating Profit/Loss
Non-Operating Income/Expense, Total
Pretax Income
Provision for Income Tax
Net Income before Extraordinary Items and Discontinued Operations
Net Income after Extraordinary Items and Discontinued Operations
Non-Controlling/Minority Interests
Net Income after Non-Controlling/Minority Interests
Net Income Available to Common Stockholders
Diluted Net Income Available to Common Stockholders
Income Statement Supplemental Section
Extraordinary Items
Earnings from Equity Interest
Basic Weighted Average Shares Outstanding
Diluted Weighted Average Shares Outstanding
114.30
117.58
121.08
138.42
193
159.42
149.51
184.16
256.35
296.36
360.72
-150.75
-154.98
-142.02
-149.60
-196.01
-226.90
-157.42
-227.37
-273.71
-293.79
-363.15
-36.45
-37.40
-20.94
-11.18
-3.010
-67.48
-7.910
-43.21
-17.36
2.580
-2.430
9.310
18.65
11.52
8.830
3.420
15.82
35.39
75.41
-18.78
-8.910
-9.880
-27.14
-18.75
-9.420
-2.350
0.410
-51.66
27.47
32.21
-36.14
-6.330
-12.31
-0.010
0.020
-1.600
-0.800
0
-0.770
-0.930
-5.670
-1.130
0
0
-26.64
-18.73
-11.01
-3.150
0.410
-52.42
26.54
26.54
-37.27
-6.330
-12.31
-26.64
-18.73
-11.01
-3.150
0.410
-52.42
26.54
26.54
-37.27
-6.330
-12.31
4.210
2.910
0.710
-0.200
-2.300
13.94
-1.980
3.860
0.870
0.740
0.740
-22.43
-15.82
-10.31
-3.340
-1.890
-38.49
24.57
30.41
-36.41
-5.590
-11.57
-22.43
-15.82
-10.31
-3.340
-1.890
-38.49
24.57
30.41
-36.41
-5.590
-11.57
-22.43
-15.82
-10.31
-3.340
-1.890
-38.49
24.57
30.41
-36.41
-5.590
-11.57
0
0.510
13.10
13.10
13.10
13.10
13.10
13.10
13.10
13.10
13.10
13.10
13.13
13.10
13.10
13.10
13.10
13.10
13.10
13.10
13.10
13.10
13.10
13.13
View 10-K Form
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
Name INR in Million except per share data
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
TTM
Gross Profit 114.30 117.58 121.08 138.42 193 159.42 149.51 184.16 256.35 296.36 360.72
Operating Income/Expenses -150.75 -154.98 -142.02 -149.60 -196.01 -226.90 -157.42 -227.37 -273.71 -293.79 -363.15
Total Operating Profit/Loss -36.45 -37.40 -20.94 -11.18 -3.010 -67.48 -7.910 -43.21 -17.36 2.580 -2.430
Non-Operating Income/Expense, Total 9.310 18.65 11.52 8.830 3.420 15.82 35.39 75.41 -18.78 -8.910 -9.880
Pretax Income -27.14 -18.75 -9.420 -2.350 0.410 -51.66 27.47 32.21 -36.14 -6.330 -12.31
Provision for Income Tax -0.010 0.020 -1.600 -0.800 0 -0.770 -0.930 -5.670 -1.130 0 0
Net Income before Extraordinary Items and Discontinued Operations -26.64 -18.73 -11.01 -3.150 0.410 -52.42 26.54 26.54 -37.27 -6.330 -12.31
Net Income after Extraordinary Items and Discontinued Operations -26.64 -18.73 -11.01 -3.150 0.410 -52.42 26.54 26.54 -37.27 -6.330 -12.31
Non-Controlling/Minority Interests 4.210 2.910 0.710 -0.200 -2.300 13.94 -1.980 3.860 0.870 0.740 0.740
Net Income after Non-Controlling/Minority Interests -22.43 -15.82 -10.31 -3.340 -1.890 -38.49 24.57 30.41 -36.41 -5.590 -11.57
Net Income Available to Common Stockholders -22.43 -15.82 -10.31 -3.340 -1.890 -38.49 24.57 30.41 -36.41 -5.590 -11.57
Diluted Net Income Available to Common Stockholders -22.43 -15.82 -10.31 -3.340 -1.890 -38.49 24.57 30.41 -36.41 -5.590 -11.57
Income Statement Supplemental Section
Extraordinary Items 0
Earnings from Equity Interest 0.510
Basic Weighted Average Shares Outstanding 13.10 13.10 13.10 13.10 13.10 13.10 13.10 13.10 13.10 13.10 13.13
Diluted Weighted Average Shares Outstanding 13.10 13.10 13.10 13.10 13.10 13.10 13.10 13.10 13.10 13.10 13.13

© Copyright 2025 Morningstar, Inc. All rights reserved.
Terms of Use    Privacy Policy
© Copyright 2025 Morningstar, Inc. All rights reserved. Please read our Terms of Use above. This site is protected by reCAPTCHA and the Google Privacy Policy and Terms of Service apply.
As of December 1st, 2023, the ESG-related information, methodologies, tools, ratings, data and opinions contained or reflected herein are not directed to or intended for use or distribution to India-based clients or users and their distribution to Indian resident individuals or entities is not permitted, and Morningstar/Sustainalytics accepts no responsibility or liability whatsoever for the actions of third parties in this respect.
Company: Morningstar India Private Limited; Regd. Office: 9th floor, Platinum Technopark, Plot No. 17/18, Sector 30A, Vashi, Navi Mumbai – 400705, Maharashtra, India; CIN: U72300MH2004PTC245103; Telephone No.: +91-22-61217100; Fax No.: +91-22-61217200; Contact: Morningstar India Help Desk (e-mail: helpdesk.in@morningstar.com) in case of queries or grievances.
Top