Igarashi Motors India Ltd

517380

Summary

Fair Value Assessment
Fairly Valued
Fair ValueQ549.64UncertaintyHigh
Close Price543.30Feb 27, 2025
531.35
Price Down by 11.95 | 2.20 %
Previous Close
543.30
Day Range
524.05 – 551.00
Year Range
406.40 – 848.00
Bid / Ask
531.40 × 533
Market Cap
16.5 Bil
Volume / Average
247.0 / 4.6 k
Beta (5-Year)
1.30
Shares Outstanding
31.48 Mil
Primary Exchange
Bombay Stock Exchange

Business Description
Igarashi Motors India Ltd produces micro motors and their accessories mainly for the automotive sector. It is engaged in designing and manufacturing small, permanent magnet DC motors. It has operations in Japan, India Hong Kong Germany United States of America Rest of the world. The company drives the majority of its sales in India.
Contact
Plot No. B-12 to B-15, Phase II MEPZ - SEZ, Tambaram, Chennai, TN 600 045
T +91 4442298199
www.igarashimotors.com opens in a new tab
Sector
Consumer Cyclical
Industry
Auto Parts
Most Recent Earnings
Dec 31, 2024
Fiscal Year End
Mar 31, 2025
Employees
675

Key Metrics

Income Statement (in Bil, except ratios)
12/31/2024
03/2024
03/2023
03/2022
03/2021
03/2020
Revenue
8.35 7.06 6.36 5.40 5.20 5.24
Revenue Growth %
24.04% 11.08% 17.69% 3.86% -0.67% -11.65%
Gross Profit
2.63 2.11 1.86 1.59 1.89 2.02
Gross Profit Margin %
31.48% 29.82% 29.24% 29.51% 36.27% 38.56%
Operating Income
0.49 0.26 0.18 0.04 0.30 0.36
Operating Margin %
5.93% 3.71% 2.88% 0.77% 5.72% 6.83%
EBIT
0.47 0.24 0.17 0.07 0.38 0.40
EBIT Margin %
5.65% 3.38% 2.63% 1.29% 7.29% 7.73%
EBITDA
0.97 0.73 0.64 0.51 0.83 0.83
EBITDA Margin %
11.67% 10.33% 10.04% 9.52% 15.88% 15.85%
Net Income
0.26 0.10 0.05 0.01 0.26 0.30
Net Profit Margin %
3.14% 1.36% 0.82% 0.22% 4.92% 5.71%
Basic EPS
8.34 3.04 1.66 0.38 8.14 9.50
Diluted EPS
8.34 3.04 1.66 0.38 8.14 9.50
Normalized EPS
Total Dividends per Share
1.00 1.00 1.50 1.20 9.80
Balance Sheet (in Bil, except ratios)
09/30/2024
03/2024
03/2023
03/2022
03/2021
03/2020
Total Assets
7.72 7.74 7.26 6.77 7.00 6.73
Total Liabilities
3.12 3.27 2.87 2.38 2.60 2.50
Total Debt
1.50 1.38 1.21 1.00 0.95 1.24
Total Equity
4.60 4.47 4.40 4.38 4.39 4.23
Cash And Cash Equivalents
0.05 0.04 0.05 0.06 0.12 0.03
Working Capital
0.84 0.99 0.96 0.93 0.92 0.53
Shares Outstanding (Bil)
0.03 0.03 0.03
Book Value Per Share
142.01 139.64 139.25 137.64 130.81
Total Debt To Equity
0.33 0.31 0.27 0.23 0.22 0.29
Cash Flow Statement (in Bil, except ratios)
09/30/2024
03/2024
03/2023
03/2022
03/2021
03/2020
Cash From Operating Activities
0.79 0.50 0.34 0.73 0.41 0.91
Cash From Investing Activities
-0.87 -0.51 -0.32 -0.55 0.06 -0.41
Cash From Financing Activities
0.09 -0.04 -0.24 -0.38 -0.50
Capital Expenditures
0.54 0.36 0.36 0.14 0.34
Free Cash Flow
0.07 0.27 0.02 0.61 0.34
Change in Cash
-0.01 -0.01 -0.06 0.09

Profile

Name (Age)
5-Year Trend
2021
2022
2023
2024
2025
Rajagopalan Chandrasekaran (60) Director and Managing Director
Total Compensation for all Key Executives
Transaction History

Shares in Thousands
0 5 10 15 20 25 30 35 40
>
No Data Available
There is no available information for this investment.
Sep
2023
    • Buy
    • Acquisition
    • Option Exercise
    • Disposition
    • Sell
Transaction Detail
No Data Available
There is no available information for this investment.

Ownership


© Copyright 2025 Morningstar, Inc. All rights reserved.
Terms of Use    Privacy Policy
© Copyright 2025 Morningstar, Inc. All rights reserved. Please read our Terms of Use above. This site is protected by reCAPTCHA and the Google Privacy Policy and Terms of Service apply.
As of December 1st, 2023, the ESG-related information, methodologies, tools, ratings, data and opinions contained or reflected herein are not directed to or intended for use or distribution to India-based clients or users and their distribution to Indian resident individuals or entities is not permitted, and Morningstar/Sustainalytics accepts no responsibility or liability whatsoever for the actions of third parties in this respect.
Company: Morningstar India Private Limited; Regd. Office: 9th floor, Platinum Technopark, Plot No. 17/18, Sector 30A, Vashi, Navi Mumbai – 400705, Maharashtra, India; CIN: U72300MH2004PTC245103; Telephone No.: +91-22-61217100; Fax No.: +91-22-61217200; Contact: Morningstar India Help Desk (e-mail: helpdesk.in@morningstar.com) in case of queries or grievances.
Top