Gabriel India Ltd

505714

Summary

Fair Value Assessment
Overvalued (7% Premium)
Fair ValueQ427.81UncertaintyHigh
Close Price457.85Jan 17, 2025
461.60
Price Up by 3.75 | 0.82%
Previous Close
457.85
Day Range
454.35 – 464.55
Year Range
272.00 – 559.40
Bid / Ask
Market Cap
66.3 Bil
Volume / Average
5.9 k / 23.3 k
Beta (5-Year)
1.62
Shares Outstanding
143.64 Mil
Primary Exchange
Bombay Stock Exchange

Business Description
Gabriel India Ltd is an Indian company that manufactures and sells auto components. It offers ride-control products catering to all segments of the automotive industry. The company provides a wide range of ride control products including Shock absorbers, Struts, Axle dampers, Cabin dampers and seat dampers, and Front forks, among others. The company majorly operates in India, and its products are also marketed outside India. It generates key revenue from within India. The customers of the company cover four-wheelers, two and three-wheelers, and commercial vehicles and railways, of which major revenue is derived from two and three-wheelers.
Contact
29th Milestone, Pune-Nashik Highway Village Kuruli, Taluka Khed, Pune, MH 410 501
T +91 2135610793
www.gabrielindia.com opens in a new tab
Sector
Consumer Cyclical
Industry
Auto Parts
Most Recent Earnings
Sep 30, 2024
Fiscal Year End
Mar 31, 2025
Employees
4,412

Key Metrics

Income Statement (in Bil, except ratios)
09/30/2024
03/2024
03/2023
03/2022
03/2021
03/2020
Revenue
36.80 33.77 29.50 23.15 16.81 18.59
Revenue Growth %
18.86% 14.47% 27.44% 37.71% -9.61% -9.53%
Gross Profit
8.81 7.88 6.49 5.05 3.96 4.68
Gross Profit Margin %
23.95% 23.33% 22.02% 21.81% 23.59% 25.18%
Operating Income
2.72 2.35 1.66 1.06 0.66 0.95
Operating Margin %
7.40% 6.96% 5.62% 4.59% 3.91% 5.09%
EBIT
2.78 2.40 1.72 1.23 0.73 0.99
EBIT Margin %
7.56% 7.10% 5.82% 5.30% 4.34% 5.34%
EBITDA
3.49 3.00 2.20 1.64 1.15 1.43
EBITDA Margin %
9.47% 8.87% 7.47% 7.09% 6.87% 7.69%
Net Income
2.11 1.79 1.32 0.90 0.60 0.85
Net Profit Margin %
5.73% 5.29% 4.49% 3.87% 3.59% 4.56%
Basic EPS
14.67 12.44 9.21 6.23 4.20 5.90
Diluted EPS
14.67 12.44 9.21 6.23 4.20 5.90
Normalized EPS
14.39 12.19 9.27 6.09 3.66 5.72
Dividends per Share
4.00 3.15 1.90 1.25 1.05 1.40
Balance Sheet (in Bil, except ratios)
09/30/2024
03/2024
03/2023
03/2022
03/2021
03/2020
Total Assets
19.13 17.79 14.28 13.53 12.10 9.73
Total Liabilities
8.27 7.77 5.58 5.86 5.14 3.22
Total Debt
0.81 0.75 0.11 0.13 0.15 0.09
Total Equity
10.86 10.02 8.70 7.67 6.96 6.52
Cash And Cash Equivalents
0.21 0.60 0.40 0.41 0.92 0.01
Working Capital
4.77 4.35 4.23 3.61 3.22 2.18
Shares Outstanding (Bil)
0.14 0.14 0.14 0.14
Book Value Per Share
75.60 69.77 60.58 53.38 48.47 45.37
Debt To Equity
0.08 0.07 0.01 0.02 0.02 0.01
Cash Flow Statement (in Bil, except ratios)
09/30/2024
03/2024
03/2023
03/2022
03/2021
03/2020
Cash From Operating Activities
2.08 1.77 1.36 0.96 2.04 1.20
Cash From Investing Activities
-2.06 -1.29 -1.04 -0.44 -0.92 -0.96
Cash From Financing Activities
-0.33 -0.28 -0.34 -0.24 -0.22 -0.28
Capital Expenditures
1.89 1.63 0.89 0.78 0.53 0.90
Free Cash Flow
0.75 0.59 0.87 0.46 0.58 0.16
Change in Cash
-0.31 0.20 -0.01 0.28 0.91 -0.04

Profile

Name (Age)
5-Year Trend
2021
2022
2023
2024
2025
Manoj Kolhatkar (—) Director and Managing Director
Total Compensation for all Key Executives
Transaction History

Shares in Thousands
0 5 10 15 20 25 30 35 40
>
No Data Available
There is no available information for this investment.
Sep
2023
    • Buy
    • Acquisition
    • Option Exercise
    • Disposition
    • Sell
Transaction Detail
No Data Available
There is no available information for this investment.

Ownership

Name
% Total
Shares Held
% Total
Assets
Trend
Prev. 8 Qtrs
Change Amount
Change %
Date
HDFC Small Cap Gr 8.38 1.68 12,036,000
Dec 31, 2024
SBI Automotive Opportunities Dir Gr Not Rated 0.97 1.16 1,400,000
Dec 31, 2024
HDFC Multi Cap Reg Gr 0.80 0.32 1,150,000
Dec 31, 2024
HDFC Trsptn & Logistics Reg Gr Not Rated 0.63 3.24 900,316
Dec 31, 2024
Nippon India Small Cap Gr 0.60 0.07 868,141
Dec 31, 2024
Total (for Top 5) 11.39 16,354,457

© Copyright 2025 Morningstar, Inc. All rights reserved.
Terms of Use    Privacy Policy
© Copyright 2025 Morningstar, Inc. All rights reserved. Please read our Terms of Use above. This site is protected by reCAPTCHA and the Google Privacy Policy and Terms of Service apply.
As of December 1st, 2023, the ESG-related information, methodologies, tools, ratings, data and opinions contained or reflected herein are not directed to or intended for use or distribution to India-based clients or users and their distribution to Indian resident individuals or entities is not permitted, and Morningstar/Sustainalytics accepts no responsibility or liability whatsoever for the actions of third parties in this respect.
Company: Morningstar India Private Limited; Regd. Office: 9th floor, Platinum Technopark, Plot No. 17/18, Sector 30A, Vashi, Navi Mumbai – 400705, Maharashtra, India; CIN: U72300MH2004PTC245103; Telephone No.: +91-22-61217100; Fax No.: +91-22-61217200; Contact: Morningstar India Help Desk (e-mail: helpdesk.in@morningstar.com) in case of queries or grievances.
Top