G.M. Breweries Ltd

507488

Summary

Fair Value Assessment
Fairly Valued
Fair ValueQ644.58UncertaintyHigh
Close Price638.15Feb 27, 2025
633.05
Price Down by 5.10 | 0.80 %
Previous Close
638.15
Day Range
633.05 – 633.05
Year Range
464.84 – 1,048.85
Bid / Ask
633.00 × 633.05
Market Cap
14.5 Bil
Volume / Average
6.0 / 4.3 k
Beta (5-Year)
0.88
Shares Outstanding
22.85 Mil
Primary Exchange
Bombay Stock Exchange

Business Description
G.M. Breweries Ltd is engaged in the manufacturing of alcoholic liquor. The firm engages in manufacturing, marketing, and sale of alcoholic beverages such as country liquor and Indian made foreign liquor. It offers products under G.M.Santra, G.M.Limbu Punch, G.M.Doctor, and G.M.Dilbahar Sounf brand names.
Contact
S. Veer Savarkar Marg Ganesh Niwas, Mumbai, MH 400 025
T +91 2224331150
www.gmbreweries.com opens in a new tab
Sector
Consumer Defensive
Industry
Beverages - Wineries & Distilleries
Most Recent Earnings
Dec 31, 2024
Fiscal Year End
Mar 31, 2025
Employees
193

Key Metrics

Income Statement (in Bil, except ratios)
12/31/2024
03/2024
03/2023
03/2022
03/2021
03/2020
Revenue
6.27 6.15 5.94 4.58 3.40 4.68
Revenue Growth %
2.57% 3.68% 29.45% 34.74% -27.35% 1.02%
Gross Profit
1.63 1.53 1.60 1.29 1.08 1.29
Gross Profit Margin %
25.96% 24.92% 26.87% 28.12% 31.85% 27.60%
Operating Income
1.08 1.01 1.11 0.89 0.70 0.81
Operating Margin %
17.22% 16.47% 18.73% 19.55% 20.55% 17.41%
EBIT
1.87 1.66 1.32 1.06 0.88 0.82
EBIT Margin %
29.78% 27.07% 22.18% 23.21% 25.89% 17.51%
EBITDA
1.93 1.72 1.37 1.12 0.93 0.89
EBITDA Margin %
30.76% 28.06% 23.16% 24.55% 27.50% 19.07%
Net Income
1.55 1.52 1.00 0.93 0.80 0.68
Net Profit Margin %
24.75% 24.65% 16.83% 20.39% 23.57% 14.51%
Basic EPS
67.93 66.32 43.69 40.86 35.06 29.70
Diluted EPS
67.93 66.32 43.69 40.86 35.06 29.70
Normalized EPS
Total Dividends per Share
5.60 4.80 4.00 3.20 2.40 2.40
Balance Sheet (in Bil, except ratios)
09/30/2024
03/2024
03/2023
03/2022
03/2021
03/2020
Total Assets
9.56 9.17 7.69 6.68 5.73 4.84
Total Liabilities
1.00 0.95 0.87 0.77 0.68 0.53
Total Debt
0.01 0.01
Total Equity
8.56 8.22 6.82 5.91 5.05 4.30
Cash And Cash Equivalents
0.03 0.01 0.02 0.02 0.06
Working Capital
0.16 0.28 0.23 0.48 0.30 0.12
Shares Outstanding (Bil)
0.02 0.02 0.02 0.02 0.02
Book Value Per Share
359.93 298.41 258.70 221.03 188.38
Total Debt To Equity
0.00 0.00 0.00 0.00 0.00
Cash Flow Statement (in Bil, except ratios)
09/30/2024
03/2024
03/2023
03/2022
03/2021
03/2020
Cash From Operating Activities
1.15 0.59 0.96 0.97 0.01 0.79
Cash From Investing Activities
-1.00 -0.48 -0.87 -0.95 0.10 -0.72
Cash From Financing Activities
-0.13 -0.11 -0.09 -0.07 -0.06 -0.07
Capital Expenditures
Free Cash Flow
0.78 0.85 0.71 0.57 0.67
Change in Cash
0.02 -0.01 -0.05 0.06

Profile

There is no Key Executive Team data available.
Transaction History

Shares in Thousands
0 5 10 15 20 25 30 35 40
>
No Data Available
There is no available information for this investment.
Sep
2023
    • Buy
    • Acquisition
    • Option Exercise
    • Disposition
    • Sell
Transaction Detail
No Data Available
There is no available information for this investment.

Ownership

Name
% Total
Shares Held
% Total
Assets
Trend
Prev. 8 Qtrs
Change Amount
Change %
Date
DFA Emerging Markets Value I 0.02 0.00 4,849
Dec 31, 2024
Dimensional Emerging Mkts Val EUR Acc 0.01 0.00 3,070
Dec 31, 2024
Dimensional EM Core Equity Acc 0.01 0.00 1,897
Dec 31, 2024
Dimensional Emerg Mkt Trgtd Val USD Acc 0.00 0.00 1,067
1,067
––
Dec 31, 2024
Dimensional Emerging Markets Value ETF Not Rated 0.00 0.00 610
Jan 31, 2025
Total (for Top 5) 0.05 11,493
1,067

© Copyright 2025 Morningstar, Inc. All rights reserved.
Terms of Use    Privacy Policy
© Copyright 2025 Morningstar, Inc. All rights reserved. Please read our Terms of Use above. This site is protected by reCAPTCHA and the Google Privacy Policy and Terms of Service apply.
As of December 1st, 2023, the ESG-related information, methodologies, tools, ratings, data and opinions contained or reflected herein are not directed to or intended for use or distribution to India-based clients or users and their distribution to Indian resident individuals or entities is not permitted, and Morningstar/Sustainalytics accepts no responsibility or liability whatsoever for the actions of third parties in this respect.
Company: Morningstar India Private Limited; Regd. Office: 9th floor, Platinum Technopark, Plot No. 17/18, Sector 30A, Vashi, Navi Mumbai – 400705, Maharashtra, India; CIN: U72300MH2004PTC245103; Telephone No.: +91-22-61217100; Fax No.: +91-22-61217200; Contact: Morningstar India Help Desk (e-mail: helpdesk.in@morningstar.com) in case of queries or grievances.
Top