G G Automotive Gears Ltd

531399

Summary

Fair Value Assessment
Overvalued (17% Premium)
Fair ValueQ157.64UncertaintyHigh
Close Price185.95Feb 27, 2025
182.05
Price Down by 3.90 | 2.10 %
Previous Close
185.95
Day Range
182.00 – 194.00
Year Range
76.00 – 245.00
Bid / Ask
182.00 × 182.05
Market Cap
1.7 Bil
Volume / Average
1.2 k / 22.1 k
Beta (5-Year)
-0.26
Shares Outstanding
9.50 Mil
Primary Exchange
Bombay Stock Exchange

Business Description
G G Automotive Gears Ltd is an India-based company engaged in designing, manufacturing, supplying, and servicing gears, pinions, and gearboxes. It operates and derives revenue from India. The company's product portfolio includes Railway gear & Shafts, Forged Components & Machined Blanks, Industrial gear & Gearboxes, Internal rings, Mining & Earth-moving Equipment Spares, Reduction gearboxes, Worm gears, and others.
Contact
A.B. Road Plot Number 2-A, I. S. Gajra Industrial Area-1, Dewas, MP 455 001
T +91 7272405310
ggautomotive.com opens in a new tab
Sector
Consumer Cyclical
Industry
Auto Parts
Most Recent Earnings
Dec 31, 2024
Fiscal Year End
Mar 31, 2025
Employees
298

Key Metrics

Income Statement (in Mil, except ratios)
12/31/2024
03/2024
03/2023
03/2022
03/2021
03/2020
Revenue
1,099.39 952.82 772.76 475.08 300.62 561.00
Revenue Growth %
24.35% 23.30% 62.66% 58.03% -46.41% 2.49%
Gross Profit
365.43 331.81 216.33 154.63 95.85 188.14
Gross Profit Margin %
33.24% 34.82% 27.99% 32.55% 31.88% 33.54%
Operating Income
116.92 86.49 45.44 26.39 -11.16 54.57
Operating Margin %
10.64% 9.08% 5.88% 5.55% -3.71% 9.73%
EBIT
118.08 84.51 42.22 26.48 -10.77 55.20
EBIT Margin %
10.74% 8.87% 5.46% 5.57% -3.58% 9.84%
EBITDA
160.96 123.57 78.09 58.78 20.05 86.50
EBITDA Margin %
14.64% 12.97% 10.11% 12.37% 6.67% 15.42%
Net Income
68.30 44.32 19.41 4.16 -24.57 17.31
Net Profit Margin %
6.21% 4.65% 2.51% 0.88% -8.17% 3.09%
Basic EPS
7.21 5.32 2.45 0.53 -3.10 2.19
Diluted EPS
7.11 5.32 2.45 0.53 -3.10 2.19
Normalized EPS
Total Dividends per Share
Balance Sheet (in Mil, except ratios)
09/30/2024
03/2024
03/2023
03/2022
03/2021
03/2020
Total Assets
858.73 806.77 713.90 649.12 542.98 662.32
Total Liabilities
458.91 489.34 490.57 445.20 343.22 437.99
Total Debt
231.59 272.23 341.53 320.29 268.24 232.14
Total Equity
399.82 317.43 223.33 203.92 199.76 224.33
Cash And Cash Equivalents
0.03 9.29 1.08 0.99 2.05 18.01
Working Capital
150.61 79.45 43.15 18.32 23.35 7.78
Shares Outstanding (Mil)
8.33 8.33 7.92 7.92 7.92 7.92
Book Value Per Share
35.11 28.21 25.76 28.34
Total Debt To Equity
0.58 0.86 1.53 1.57 1.34 1.03
Cash Flow Statement (in Mil, except ratios)
09/30/2024
03/2024
03/2023
03/2022
03/2021
03/2020
Cash From Operating Activities
74.89 119.22 50.15 47.28 27.27 119.98
Cash From Investing Activities
-60.08 -69.64 -45.04 -76.98 -35.78 -33.92
Cash From Financing Activities
-6.30 -41.37 -5.02 28.64 -7.46 -69.91
Capital Expenditures
70.13 98.76 45.80 46.57 39.30
Free Cash Flow
20.53 -47.69 -12.59 -44.28 11.14
Change in Cash
8.51 8.21 0.09 -1.06 -15.96 16.15

Profile

There is no Key Executive Team data available.
Transaction History

Shares in Thousands
0 5 10 15 20 25 30 35 40
>
No Data Available
There is no available information for this investment.
Sep
2023
    • Buy
    • Acquisition
    • Option Exercise
    • Disposition
    • Sell
Transaction Detail
No Data Available
There is no available information for this investment.

Ownership

There is no Ownership data available.

© Copyright 2025 Morningstar, Inc. All rights reserved.
Terms of Use    Privacy Policy
© Copyright 2025 Morningstar, Inc. All rights reserved. Please read our Terms of Use above. This site is protected by reCAPTCHA and the Google Privacy Policy and Terms of Service apply.
As of December 1st, 2023, the ESG-related information, methodologies, tools, ratings, data and opinions contained or reflected herein are not directed to or intended for use or distribution to India-based clients or users and their distribution to Indian resident individuals or entities is not permitted, and Morningstar/Sustainalytics accepts no responsibility or liability whatsoever for the actions of third parties in this respect.
Company: Morningstar India Private Limited; Regd. Office: 9th floor, Platinum Technopark, Plot No. 17/18, Sector 30A, Vashi, Navi Mumbai – 400705, Maharashtra, India; CIN: U72300MH2004PTC245103; Telephone No.: +91-22-61217100; Fax No.: +91-22-61217200; Contact: Morningstar India Help Desk (e-mail: helpdesk.in@morningstar.com) in case of queries or grievances.
Top