United Van Der Horst Ltd

522091

Summary

Fair Value Assessment
Overvalued (28% Premium)
Fair ValueQ90.17UncertaintyHigh
Close Price115.95Feb 27, 2025
Market Closed
112.45
Price Down by 3.50 | 3.02 %
Previous Close
115.95
Day Range
110.20 – 113.00
Year Range
88.65 – 170.55
Bid / Ask
Market Cap
1.6 Bil
Volume / Average
1.8 k / 2.3 k
Beta (5-Year)
0.31
Shares Outstanding
13.79 Mil
Primary Exchange
Bombay Stock Exchange

Business Description
United Van Der Horst Ltd is a company engaged in providing reconditioning, re-standardizing, reverse engineering, and manufacturing services to sectors such as marine, oil fields, power plants, petrochemicals, and mining. The business segments of the group are Manufacturing and Reconditioning, of which maximum revenue is derived from the Reconditioning segment, which relates to the job work of hydraulic cylinders. The group's process includes grinding, honing, chrome plating, boring, vertical turret lathe, and groove grinding. It offers products like hydraulic cylinders, pneumatic cylinders, hydraulic seals, pneumatic seals, telescopic cylinders, a coil buggy cylinder, rock breaker cylinders, jacking cylinders, and others.
Contact
E-29/30 MIDC Industrial Area Taloja, Raigad District, Navi Mumbai, MH 410208
T +91 2227412728
www.uvdhl.com opens in a new tab
Sector
Industrials
Industry
Specialty Industrial Machinery
Most Recent Earnings
Dec 31, 2024
Fiscal Year End
Mar 31, 2025
Employees
25

Key Metrics

Income Statement (in Mil, except ratios)
12/31/2024
03/2024
03/2023
03/2022
03/2021
03/2020
Revenue
264.07 228.83 167.55 116.35 89.91 78.12
Revenue Growth %
16.35% 36.58% 44.00% 29.40% 15.10% 33.39%
Gross Profit
190.34 154.43 120.73 74.57 73.67 61.46
Gross Profit Margin %
72.08% 67.48% 72.06% 64.10% 81.93% 78.68%
Operating Income
71.82 50.49 46.10 17.67 21.17 11.87
Operating Margin %
27.20% 22.07% 27.51% 15.19% 23.54% 15.20%
EBIT
74.87 53.31 48.67 21.24 25.22 12.11
EBIT Margin %
28.35% 23.30% 29.05% 18.26% 28.05% 15.50%
EBITDA
100.60 74.34 62.87 31.19 33.96 20.37
EBITDA Margin %
38.10% 32.49% 37.52% 26.81% 37.78% 26.08%
Net Income
34.63 18.37 23.39 17.49 3.61 13.40
Net Profit Margin %
13.11% 8.03% 13.96% 15.03% 4.02% 17.15%
Basic EPS
2.56 1.49 2.09 1.27 0.40 1.61
Diluted EPS
2.60 1.33 2.09 1.27 0.40 1.61
Normalized EPS
Total Dividends per Share
1.00 0.50
Balance Sheet (in Mil, except ratios)
09/30/2024
03/2024
03/2023
03/2022
03/2021
03/2020
Total Assets
913.65 880.68 734.45 604.94 564.38 484.49
Total Liabilities
402.05 442.73 385.62 279.42 268.22 198.07
Total Debt
260.98 307.48 265.25 172.67 150.00 95.00
Total Equity
511.60 437.95 348.83 325.53 296.16 286.42
Cash And Cash Equivalents
4.78 3.58 5.93 9.80 15.85 3.61
Working Capital
91.43 43.65 76.24 83.31 101.89 42.35
Shares Outstanding (Mil)
12.37 12.37 11.18 11.18 9.58 8.75
Book Value Per Share
33.97 31.20 29.11 30.91 32.73
Total Debt To Equity
0.51 0.70 0.76 0.53 0.51 0.33
Cash Flow Statement (in Mil, except ratios)
09/30/2024
03/2024
03/2023
03/2022
03/2021
03/2020
Cash From Operating Activities
34.68 24.56 24.71 16.24 2.67 14.34
Cash From Investing Activities
-73.43 -111.05 -101.17 -39.66 -39.88 -13.75
Cash From Financing Activities
42.98 84.15 72.59 17.36 49.46 -0.31
Capital Expenditures
111.58 106.79 57.69 23.21 8.74
Free Cash Flow
-69.62 -61.31 -39.44 -3.86 -1.17
Change in Cash
4.23 -2.35 -3.87 -6.06 12.25 0.28

Profile

There is no Key Executive Team data available.
Transaction History

Shares in Thousands
0 5 10 15 20 25 30 35 40
>
No Data Available
There is no available information for this investment.
Sep
2023
    • Buy
    • Acquisition
    • Option Exercise
    • Disposition
    • Sell
Transaction Detail
No Data Available
There is no available information for this investment.

Ownership

There is no Ownership data available.

© Copyright 2025 Morningstar, Inc. All rights reserved.
Terms of Use    Privacy Policy
© Copyright 2025 Morningstar, Inc. All rights reserved. Please read our Terms of Use above. This site is protected by reCAPTCHA and the Google Privacy Policy and Terms of Service apply.
As of December 1st, 2023, the ESG-related information, methodologies, tools, ratings, data and opinions contained or reflected herein are not directed to or intended for use or distribution to India-based clients or users and their distribution to Indian resident individuals or entities is not permitted, and Morningstar/Sustainalytics accepts no responsibility or liability whatsoever for the actions of third parties in this respect.
Company: Morningstar India Private Limited; Regd. Office: 9th floor, Platinum Technopark, Plot No. 17/18, Sector 30A, Vashi, Navi Mumbai – 400705, Maharashtra, India; CIN: U72300MH2004PTC245103; Telephone No.: +91-22-61217100; Fax No.: +91-22-61217200; Contact: Morningstar India Help Desk (e-mail: helpdesk.in@morningstar.com) in case of queries or grievances.
Top