N R Agarwal Industries Ltd

516082

Summary

Fair Value Assessment
Undervalued (38% Discount)
Fair ValueQ423.41UncertaintyHigh
Close Price262.00Feb 28, 2025
Market Closed
262.00
Price Down by 8.35 | 3.09 %
Previous Close
262.00
Day Range
261.05 – 264.25
Year Range
261.05 – 543.00
Bid / Ask
Market Cap
4.5 Bil
Volume / Average
137.0 / 951.3
Beta (5-Year)
1.47
Shares Outstanding
17.02 Mil
Primary Exchange
Bombay Stock Exchange

Business Description
N R Agarwal Industries Ltd is an India-based company, which is principally engaged in the manufacturing of quality finished paper and paper products. The products of the comany include duplex boards, copiers, newsprint, writing, and printing products. The company generates a majority of its revenue from the sale of paper-related products. Geographically, it derives maximum revenue from India.
Contact
New Link Road 502-A/501-B, Fortune Terraces, 5th Floor, Mumbai, MH 400053
T +91 2267317500
www.nrail.com opens in a new tab
Sector
Basic Materials
Industry
Paper & Paper Products
Most Recent Earnings
Dec 31, 2024
Fiscal Year End
Mar 31, 2025
Employees
1,365

Key Metrics

Income Statement (in Bil, except ratios)
12/31/2024
03/2024
03/2023
03/2022
03/2021
03/2020
Revenue
14.30 12.83 17.45 16.01 11.28 13.95
Revenue Growth %
1.39% -26.46% 8.99% 41.87% -19.12% 6.75%
Gross Profit
5.26 5.23 5.94 5.44 4.34 5.72
Gross Profit Margin %
36.79% 40.74% 34.03% 33.99% 38.47% 41.01%
Operating Income
0.62 1.51 1.50 1.10 1.00 1.85
Operating Margin %
4.37% 11.80% 8.59% 6.86% 8.83% 13.25%
EBIT
0.84 1.42 1.54 1.14 1.01 1.90
EBIT Margin %
5.90% 11.07% 8.82% 7.14% 8.96% 13.61%
EBITDA
1.44 1.79 1.90 1.49 1.34 2.21
EBITDA Margin %
10.06% 13.98% 10.87% 9.29% 11.88% 15.87%
Net Income
0.40 1.25 0.99 0.61 0.57 1.17
Net Profit Margin %
2.81% 9.78% 5.69% 3.81% 5.07% 8.37%
Basic EPS
23.58 73.72 58.35 35.85 33.63 68.60
Diluted EPS
23.58 73.72 58.35 35.85 33.63 68.60
Normalized EPS
Total Dividends per Share
2.00 1.00 4.00
Balance Sheet (in Bil, except ratios)
09/30/2024
03/2024
03/2023
03/2022
03/2021
03/2020
Total Assets
17.66 15.67 10.41 10.01 9.33 8.65
Total Liabilities
9.98 8.06 4.05 4.65 4.57 4.47
Total Debt
6.93 5.79 1.64 1.75 1.95 2.30
Total Equity
7.68 7.60 6.36 5.36 4.76 4.19
Cash And Cash Equivalents
0.02 0.08
Working Capital
0.08 1.38 1.90 1.39 0.10 0.61
Shares Outstanding (Bil)
0.02 0.02
Book Value Per Share
446.73 373.48 314.97 279.98 246.07
Total Debt To Equity
0.90 0.76 0.26 0.33 0.41 0.55
Cash Flow Statement (in Bil, except ratios)
09/30/2024
03/2024
03/2023
03/2022
03/2021
03/2020
Cash From Operating Activities
1.02 1.35 1.29 0.95 1.16 1.91
Cash From Investing Activities
-3.65 -5.48 -0.96 -0.41 -0.48 -0.52
Cash From Financing Activities
2.61 4.05 -0.25 -0.55 -0.67 -1.39
Capital Expenditures
5.34 1.94 0.42 0.50 0.55
Free Cash Flow
-3.62 -0.40 0.74 0.48 1.10
Change in Cash
-0.02 -0.08 0.08 -0.01 0.02

Profile

There is no Key Executive Team data available.
Transaction History

Shares in Thousands
0 5 10 15 20 25 30 35 40
>
No Data Available
There is no available information for this investment.
Sep
2023
    • Buy
    • Acquisition
    • Option Exercise
    • Disposition
    • Sell
Transaction Detail
No Data Available
There is no available information for this investment.

Ownership

Name
% Total
Shares Held
% Total
Assets
Trend
Prev. 8 Qtrs
Change Amount
Change %
Date
Green Super 30 Dynamic Fund Not Rated 2.32 6.67 395,404
395,404
––
Nov 30, 2024
Total (for Top 5) 2.32 395,404
395,404

© Copyright 2025 Morningstar, Inc. All rights reserved.
Terms of Use    Privacy Policy
© Copyright 2025 Morningstar, Inc. All rights reserved. Please read our Terms of Use above. This site is protected by reCAPTCHA and the Google Privacy Policy and Terms of Service apply.
As of December 1st, 2023, the ESG-related information, methodologies, tools, ratings, data and opinions contained or reflected herein are not directed to or intended for use or distribution to India-based clients or users and their distribution to Indian resident individuals or entities is not permitted, and Morningstar/Sustainalytics accepts no responsibility or liability whatsoever for the actions of third parties in this respect.
Company: Morningstar India Private Limited; Regd. Office: 9th floor, Platinum Technopark, Plot No. 17/18, Sector 30A, Vashi, Navi Mumbai – 400705, Maharashtra, India; CIN: U72300MH2004PTC245103; Telephone No.: +91-22-61217100; Fax No.: +91-22-61217200; Contact: Morningstar India Help Desk (e-mail: helpdesk.in@morningstar.com) in case of queries or grievances.
Top