Race Eco Chain Ltd

537785

Summary

Fair Value Assessment
Overvalued (25% Premium)
Fair ValueQ230.84UncertaintyVery High
Close Price290.05Feb 21, 2025
Market Closed
290.05
Price Down by 13.40 | 4.42 %
Previous Close
290.05
Day Range
285.20 – 302.00
Year Range
242.00 – 457.25
Bid / Ask
Market Cap
5.0 Bil
Volume / Average
693.0 / 2.2 k
Beta (5-Year)
0.74
Shares Outstanding
17.26 Mil
Primary Exchange
Bombay Stock Exchange

Business Description
Race Eco Chain Ltd is engaged in the collection and supply of recyclable waste to recyclers who eventually convert the waste into useful products. It is also involved in the manufacturing of recycled products. The company's segments are Recycle Division; Restore Division; Biomass Division and It Division. It generates the majority of its revenue from the Recycle Division.
Contact
Sahibabad Industrial Area 56/33, Site-IV, Ghaziabad, UP 201010
T +91 9137739075
www.raceecochain.com opens in a new tab
Sector
Industrials
Industry
Waste Management
Most Recent Earnings
Dec 31, 2024
Fiscal Year End
Mar 31, 2025
Employees
45

Key Metrics

Income Statement (in Mil, except ratios)
12/31/2024
03/2024
03/2023
03/2022
03/2021
03/2020
Revenue
4,463.18 3,474.81 2,690.85 1,572.13 587.16 158.27
Revenue Growth %
25.85% 29.13% 71.36% 167.75% 271.00% -68.46%
Gross Profit
123.73 102.18 64.10 47.38 32.35 10.39
Gross Profit Margin %
2.77% 2.94% 2.38% 3.01% 5.51% 6.56%
Operating Income
68.92 54.49 17.41 4.45 12.68 -6.25
Operating Margin %
1.54% 1.57% 0.65% 0.28% 2.16% -3.95%
EBIT
67.97 50.71 19.44 8.31 14.13 -1.58
EBIT Margin %
1.52% 1.46% 0.72% 0.53% 2.41% -1.00%
EBITDA
78.65 58.73 23.87 11.60 16.46 1.42
EBITDA Margin %
1.76% 1.69% 0.89% 0.74% 2.80% 0.89%
Net Income
22.49 15.49 13.05 9.17 9.96 0.37
Net Profit Margin %
0.55% 0.45% 0.48% 0.58% 1.70% 0.23%
Basic EPS
1.40 0.94 0.79 0.56 0.61 0.02
Diluted EPS
1.36 0.94 0.79 0.56 0.61 0.02
Normalized EPS
Total Dividends per Share
Balance Sheet (in Mil, except ratios)
09/30/2024
03/2024
03/2023
03/2022
03/2021
03/2020
Total Assets
1,088.27 829.61 491.80 336.65 321.80 268.82
Total Liabilities
359.48 607.24 286.10 143.98 140.65 97.64
Total Debt
215.52 425.17 155.10 50.92 66.66 67.82
Total Equity
728.79 222.37 205.70 192.67 181.15 171.18
Cash And Cash Equivalents
251.94 4.35 30.97 10.96 41.30 1.77
Working Capital
552.51 149.83 176.45 197.26 112.22 69.07
Shares Outstanding (Mil)
16.43 16.43
Book Value Per Share
13.52 12.52 11.72 11.02 10.42
Total Debt To Equity
0.30 1.91 0.75 0.26 0.37 0.40
Cash Flow Statement (in Mil, except ratios)
09/30/2024
03/2024
03/2023
03/2022
03/2021
03/2020
Cash From Operating Activities
41.30 -85.28 -145.87 47.24 -50.99 -39.93
Cash From Investing Activities
-83.62 -182.06 66.47 -57.57 97.58 47.31
Cash From Financing Activities
320.71 240.72 99.41 -19.91 -7.07 -8.74
Capital Expenditures
90.41 7.20 38.08 2.31 1.01
Free Cash Flow
-59.23 15.57 -41.70 -4.74 -45.30
Change in Cash
278.38 -26.62 20.01 -30.24 39.53 -1.36

Profile

There is no Key Executive Team data available.
Transaction History

Shares in Thousands
0 5 10 15 20 25 30 35 40
>
No Data Available
There is no available information for this investment.
Sep
2023
    • Buy
    • Acquisition
    • Option Exercise
    • Disposition
    • Sell
Transaction Detail
No Data Available
There is no available information for this investment.

Ownership

There is no Ownership data available.

© Copyright 2025 Morningstar, Inc. All rights reserved.
Terms of Use    Privacy Policy
© Copyright 2025 Morningstar, Inc. All rights reserved. Please read our Terms of Use above. This site is protected by reCAPTCHA and the Google Privacy Policy and Terms of Service apply.
As of December 1st, 2023, the ESG-related information, methodologies, tools, ratings, data and opinions contained or reflected herein are not directed to or intended for use or distribution to India-based clients or users and their distribution to Indian resident individuals or entities is not permitted, and Morningstar/Sustainalytics accepts no responsibility or liability whatsoever for the actions of third parties in this respect.
Company: Morningstar India Private Limited; Regd. Office: 9th floor, Platinum Technopark, Plot No. 17/18, Sector 30A, Vashi, Navi Mumbai – 400705, Maharashtra, India; CIN: U72300MH2004PTC245103; Telephone No.: +91-22-61217100; Fax No.: +91-22-61217200; Contact: Morningstar India Help Desk (e-mail: helpdesk.in@morningstar.com) in case of queries or grievances.
Top