Vasundhara Rasayans Ltd

538634

Summary

Fair Value Assessment
Undervalued (12% Discount)
Fair ValueQ275.40UncertaintyHigh
Close Price241.25Feb 27, 2025
258.50
Price Up by 17.25 | 7.15 %
Previous Close
241.25
Day Range
258.50 – 258.50
Year Range
173.30 – 398.00
Bid / Ask
230.00 × 258.5
Market Cap
821.6 Mil
Volume / Average
1.0 / 2.4 k
Beta (5-Year)
1.52
Shares Outstanding
3.18 Mil
Primary Exchange
Bombay Stock Exchange

Business Description
Vasundhara Rasayans Ltd is the manufacturer and exporter of antacids therapeutic category of active pharm ingredients (API). The company operates through two segments namely Export and Domestic. Its products consist of antacid API which includes dried aluminum hydroxide gel, magaldrate, aluminum hydroxide pate, and many more. The company's products are offered in various forms like paste, powder, and micronized grade powder. Additionally, it caters as well as provides technical backup support to many industries including pharmaceutical, food, and chemical. Geographically company generates the majority of its revenue from the domestic market.
Contact
Shed no. 42, Phase II IDA, Mallapur, Hyderabad, TG 500076
T +91 4023437617
www.vrlindia.in opens in a new tab
Sector
Basic Materials
Industry
Chemicals
Most Recent Earnings
Dec 31, 2024
Fiscal Year End
Mar 31, 2025
Employees
41

Key Metrics

Income Statement (in Mil, except ratios)
12/31/2024
03/2024
03/2023
03/2022
03/2021
03/2020
Revenue
373.69 370.15 379.39 267.50 226.80 212.84
Revenue Growth %
4.41% -2.43% 41.82% 17.95% 6.56% 7.66%
Gross Profit
165.09 151.05 133.31 80.28 104.86 98.75
Gross Profit Margin %
44.18% 40.81% 35.14% 30.01% 46.24% 46.40%
Operating Income
61.10 61.68 54.27 20.93 30.04 28.36
Operating Margin %
16.35% 16.66% 14.30% 7.82% 13.24% 13.33%
EBIT
68.23 65.59 67.42 30.42 32.23 30.52
EBIT Margin %
18.26% 17.72% 17.77% 11.37% 14.21% 14.34%
EBITDA
71.61 68.23 68.73 31.57 32.74 30.79
EBITDA Margin %
19.16% 18.43% 18.12% 11.80% 14.43% 14.46%
Net Income
59.89 58.59 55.91 21.73 29.36 29.88
Net Profit Margin %
16.03% 15.83% 14.74% 8.12% 12.94% 14.04%
Basic EPS
18.85 18.44 17.59 6.84 9.24 9.40
Diluted EPS
18.85 18.44 17.59 6.84 9.24 9.40
Normalized EPS
Total Dividends per Share
2.00 2.00 1.00 1.50 1.50 2.00
Balance Sheet (in Mil, except ratios)
09/30/2024
03/2024
03/2023
03/2022
03/2021
03/2020
Total Assets
440.19 373.03 345.20 255.03 251.31 246.94
Total Liabilities
70.01 53.65 77.02 39.66 52.60 72.82
Total Debt
9.32 19.47 40.20 13.11 9.06
Total Equity
370.18 319.38 268.19 215.37 198.71 174.12
Cash And Cash Equivalents
17.46 95.62 77.36 107.73 6.91 8.10
Working Capital
255.33 303.31 258.48 204.40 196.42 172.90
Shares Outstanding (Mil)
3.18 3.18 3.18 3.18 3.18
Book Value Per Share
100.49 84.38 67.76 62.52 54.78
Total Debt To Equity
0.03 0.06 0.15 0.06 0.05
Cash Flow Statement (in Mil, except ratios)
09/30/2024
03/2024
03/2023
03/2022
03/2021
03/2020
Cash From Operating Activities
35.31 60.30 -65.01 79.04 2.17 3.55
Cash From Investing Activities
-1.41 -13.22 12.72 13.89 1.56 10.18
Cash From Financing Activities
-29.23 -28.83 21.92 7.89 -4.92 -8.74
Capital Expenditures
18.31 0.81 3.54 4.25 1.27
Free Cash Flow
26.68 53.52 10.04 14.74 22.60
Change in Cash
4.66 18.26 -30.37 100.83 -1.19 4.99

Profile

There is no Key Executive Team data available.
Transaction History

Shares in Thousands
0 5 10 15 20 25 30 35 40
>
No Data Available
There is no available information for this investment.
Sep
2023
    • Buy
    • Acquisition
    • Option Exercise
    • Disposition
    • Sell
Transaction Detail
No Data Available
There is no available information for this investment.

Ownership

There is no Ownership data available.

© Copyright 2025 Morningstar, Inc. All rights reserved.
Terms of Use    Privacy Policy
© Copyright 2025 Morningstar, Inc. All rights reserved. Please read our Terms of Use above. This site is protected by reCAPTCHA and the Google Privacy Policy and Terms of Service apply.
As of December 1st, 2023, the ESG-related information, methodologies, tools, ratings, data and opinions contained or reflected herein are not directed to or intended for use or distribution to India-based clients or users and their distribution to Indian resident individuals or entities is not permitted, and Morningstar/Sustainalytics accepts no responsibility or liability whatsoever for the actions of third parties in this respect.
Company: Morningstar India Private Limited; Regd. Office: 9th floor, Platinum Technopark, Plot No. 17/18, Sector 30A, Vashi, Navi Mumbai – 400705, Maharashtra, India; CIN: U72300MH2004PTC245103; Telephone No.: +91-22-61217100; Fax No.: +91-22-61217200; Contact: Morningstar India Help Desk (e-mail: helpdesk.in@morningstar.com) in case of queries or grievances.
Top