Rajasthan Cylinders & Containers Ltd

538707

Summary

Fair Value Assessment
Undervalued (23% Discount)
Fair ValueQ51.59UncertaintyHigh
Close Price39.64Feb 21, 2025
Market Closed
39.64
Price Down by 2.95 | 6.93 %
Previous Close
39.64
Day Range
39.19 – 43.45
Year Range
32.00 – 55.00
Bid / Ask
Market Cap
133.3 Mil
Volume / Average
665.0 / 4.3 k
Beta (5-Year)
0.42
Shares Outstanding
3.36 Mil
Primary Exchange
Bombay Stock Exchange

Business Description
Rajasthan Cylinders & Containers Ltd manufactures and sells LPG Cylinders, Valves & Regulators and renders refilling services of LPG Gas. The majority of the revenue is generated from the Cylinders.
Contact
SP - 825, Road No. 14 Vishwakarma Industrial Area, Jaipur, RJ 302013
T +91 1412331771
www.bajoriagroup.in opens in a new tab
Sector
Consumer Cyclical
Industry
Packaging & Containers
Most Recent Earnings
Dec 31, 2024
Fiscal Year End
Mar 31, 2025
Employees
11

Key Metrics

Income Statement (in Mil, except ratios)
12/31/2024
03/2024
03/2023
03/2022
03/2021
03/2020
Revenue
83.60 106.42 135.65 191.73
Revenue Growth %
-21.44% -21.55% -29.25% -62.94%
Gross Profit
-0.11 -0.11 -31.12 -7.00 -18.74 -7.32
Gross Profit Margin %
-37.23% -6.58% -13.81% -3.82%
Operating Income
-21.96 -16.31 -50.55 -41.63 -49.32 -49.55
Operating Margin %
-60.47% -39.12% -36.36% -25.84%
EBIT
-20.65 -13.20 -21.56 48.61 -35.86 -36.29
EBIT Margin %
-25.79% 45.68% -26.43% -18.93%
EBITDA
-18.02 -10.57 -16.28 54.41 -29.90 -30.01
EBITDA Margin %
-19.47% 51.13% -22.04% -15.65%
Net Income
-12.27 -13.71 3.09 40.01 -26.72 -32.34
Net Profit Margin %
3.70% 37.60% -19.69% -16.86%
Basic EPS
-3.65 -4.08 0.92 11.90 -7.95 -9.62
Diluted EPS
-3.65 -4.08 0.92 11.90 -7.95 -9.62
Normalized EPS
Total Dividends per Share
Balance Sheet (in Mil, except ratios)
09/30/2024
03/2024
03/2023
03/2022
03/2021
03/2020
Total Assets
274.79 210.91 244.62 374.74 472.25 463.19
Total Liabilities
118.53 49.23 69.33 197.61 278.85 238.73
Total Debt
5.30 7.61 7.31 134.71 174.88 162.30
Total Equity
156.26 161.68 175.30 177.12 193.41 224.45
Cash And Cash Equivalents
38.65 0.42 3.73 1.56 23.66 13.09
Working Capital
52.52 61.66 67.90 101.52 26.52 77.96
Shares Outstanding (Mil)
3.36 3.36
Book Value Per Share
48.10 52.15 52.69 57.53 66.77
Total Debt To Equity
0.03 0.05 0.04 0.76 0.90 0.72
Cash Flow Statement (in Mil, except ratios)
09/30/2024
03/2024
03/2023
03/2022
03/2021
03/2020
Cash From Operating Activities
33.61 -10.62 54.49 -113.09 27.86 -12.74
Cash From Investing Activities
5.91 7.72 76.30 145.70 -11.33 -10.36
Cash From Financing Activities
-1.41 -0.40 -128.63 -54.71 -5.97 23.86
Capital Expenditures
1.53 9.22 2.51 0.08
Free Cash Flow
-13.72 -49.02 -65.11 -43.77 -34.37
Change in Cash
38.11 -3.30 2.17 -22.09 10.57 0.76

Profile

There is no Key Executive Team data available.
Transaction History

Shares in Thousands
0 5 10 15 20 25 30 35 40
>
No Data Available
There is no available information for this investment.
Sep
2023
    • Buy
    • Acquisition
    • Option Exercise
    • Disposition
    • Sell
Transaction Detail
No Data Available
There is no available information for this investment.

Ownership

There is no Ownership data available.

© Copyright 2025 Morningstar, Inc. All rights reserved.
Terms of Use    Privacy Policy
© Copyright 2025 Morningstar, Inc. All rights reserved. Please read our Terms of Use above. This site is protected by reCAPTCHA and the Google Privacy Policy and Terms of Service apply.
As of December 1st, 2023, the ESG-related information, methodologies, tools, ratings, data and opinions contained or reflected herein are not directed to or intended for use or distribution to India-based clients or users and their distribution to Indian resident individuals or entities is not permitted, and Morningstar/Sustainalytics accepts no responsibility or liability whatsoever for the actions of third parties in this respect.
Company: Morningstar India Private Limited; Regd. Office: 9th floor, Platinum Technopark, Plot No. 17/18, Sector 30A, Vashi, Navi Mumbai – 400705, Maharashtra, India; CIN: U72300MH2004PTC245103; Telephone No.: +91-22-61217100; Fax No.: +91-22-61217200; Contact: Morningstar India Help Desk (e-mail: helpdesk.in@morningstar.com) in case of queries or grievances.
Top