Panorama Studios International Ltd

539469

Summary

Fair Value Assessment
Overvalued (15% Premium)
Fair ValueQ181.39UncertaintyHigh
Close Price210.05Mar 11, 2025
Market Closed
209.25
Price Down by 0.80 | 0.38 %
Previous Close
210.05
Day Range
207.00 – 214.30
Year Range
152.10 – 258.95
Bid / Ask
Market Cap
14.8 Bil
Volume / Average
2.7 k / 47.5 k
Beta (5-Year)
0.35
Shares Outstanding
70.94 Mil
Primary Exchange
Bombay Stock Exchange

Business Description
Panorama Studios International Ltd is in the media and entertainment industry. The company is engaged in the business of production and distribution of media entertainment and content. It generates revenue through realization from film distribution, realization from the exploitation of copyrights, and other operating income.
Contact
Veera Desai Road 1003 and 1004, 10th Floor (West Side), Lotus Grandeur, Mumbai, MH 400053
T +91 2242862700
www.ainvest.co.in opens in a new tab
Sector
Communication Services
Industry
Entertainment
Most Recent Earnings
Dec 31, 2024
Fiscal Year End
Mar 31, 2025
Employees
52

Key Metrics

Income Statement (in Mil, except ratios)
12/31/2024
03/2024
03/2023
03/2022
03/2021
03/2020
Revenue
3,969.90 4,016.13 3,265.70 735.22 471.41 3,065.90
Revenue Growth %
133.46% 22.98% 347.30% 55.96% -84.62% 2,369.19%
Gross Profit
751.86 772.74 592.10 -21.57 58.03 396.48
Gross Profit Margin %
18.94% 19.24% 18.13% -2.93% 12.31% 12.93%
Operating Income
552.73 606.64 538.05 -38.52 128.69 111.08
Operating Margin %
13.92% 15.10% 16.48% -5.24% 27.30% 3.62%
EBIT
541.62 598.09 556.96 41.01 127.70 108.55
EBIT Margin %
13.64% 14.89% 17.05% 5.58% 27.09% 3.54%
EBITDA
573.93 621.92 571.26 56.38 141.51 122.35
EBITDA Margin %
14.46% 15.49% 17.49% 7.67% 30.02% 3.99%
Net Income
392.92 380.97 372.52 6.89 50.51 42.57
Net Profit Margin %
9.13% 9.52% 10.82% -1.74% 17.90% 2.55%
Basic EPS
6.09 6.08 5.99 0.11 1.33 1.42
Diluted EPS
6.04 6.07 5.99 0.11 1.15 1.36
Normalized EPS
Total Dividends per Share
0.20
Balance Sheet (in Mil, except ratios)
09/30/2024
03/2024
03/2023
03/2022
03/2021
03/2020
Total Assets
5,763.11 4,579.71 2,418.12 2,519.39 2,231.56 2,720.03
Total Liabilities
4,187.91 3,155.66 1,727.80 2,194.93 1,936.79 2,508.74
Total Debt
642.47 326.28 426.86 740.90 256.58 264.02
Total Equity
1,575.20 1,424.06 690.32 324.46 294.77 211.29
Cash And Cash Equivalents
37.00 193.55 56.30 11.11 20.30 3.73
Working Capital
1,529.47 1,461.34 672.08 221.86 107.30 -9.51
Shares Outstanding (Mil)
62.23 62.23 37.88
Book Value Per Share
18.56 9.82 3.83 4.70 3.37
Total Debt To Equity
0.41 0.23 0.62 2.28 0.87 1.25
Cash Flow Statement (in Mil, except ratios)
09/30/2024
03/2024
03/2023
03/2022
03/2021
03/2020
Cash From Operating Activities
-310.22 -58.05 414.87 -648.52 52.93 -97.05
Cash From Investing Activities
-237.57 -123.27 -28.79 152.86 -1.67 0.30
Cash From Financing Activities
537.62 216.36 -340.89 486.47 -34.87 94.99
Capital Expenditures
31.91 15.98 19.85 0.03 0.18
Free Cash Flow
438.59 440.50 -96.27 76.96 59.26
Change in Cash
-10.17 35.04 45.19 -9.19 16.38 -1.76

Profile

There is no Key Executive Team data available.
Transaction History

Shares in Thousands
0 5 10 15 20 25 30 35 40
>
No Data Available
There is no available information for this investment.
Sep
2023
    • Buy
    • Acquisition
    • Option Exercise
    • Disposition
    • Sell
Transaction Detail
No Data Available
There is no available information for this investment.

Ownership

There is no Ownership data available.

© Copyright 2025 Morningstar, Inc. All rights reserved.
Terms of Use    Privacy Policy
© Copyright 2025 Morningstar, Inc. All rights reserved. Please read our Terms of Use above. This site is protected by reCAPTCHA and the Google Privacy Policy and Terms of Service apply.
As of December 1st, 2023, the ESG-related information, methodologies, tools, ratings, data and opinions contained or reflected herein are not directed to or intended for use or distribution to India-based clients or users and their distribution to Indian resident individuals or entities is not permitted, and Morningstar/Sustainalytics accepts no responsibility or liability whatsoever for the actions of third parties in this respect.
Company: Morningstar India Private Limited; Regd. Office: 9th floor, Platinum Technopark, Plot No. 17/18, Sector 30A, Vashi, Navi Mumbai – 400705, Maharashtra, India; CIN: U72300MH2004PTC245103; Telephone No.: +91-22-61217100; Fax No.: +91-22-61217200; Contact: Morningstar India Help Desk (e-mail: helpdesk.in@morningstar.com) in case of queries or grievances.
Top