Dhatre Udyog Ltd

540080 Momentum

Summary

Fair Value Assessment
Momentum
Undervalued (27% Discount)
Fair ValueQ15.49UncertaintyHigh
Close Price11.27Jan 20, 2025
Market Closed
11.27
Price Up by 0.07 | 0.63%
Previous Close
11.27
Day Range
10.95 – 11.41
Year Range
10.00 – 27.05
Bid / Ask
Market Cap
1.2 Bil
Volume / Average
113.4 k / 122.3 k
Beta (5-Year)
1.17
Shares Outstanding
108.95 Mil
Primary Exchange
Bombay Stock Exchange

Financial Statements

Financials lists the Income Statement, Balance Sheet and Cash Flow statements (annual and quaterly) reported.
Name INR in Million except per share data
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
TTM
Gross Profit
Operating Income/Expenses
Total Operating Profit/Loss
Non-Operating Income/Expense, Total
Pretax Income
Provision for Income Tax
Net Income before Extraordinary Items and Discontinued Operations
Net Income after Extraordinary Items and Discontinued Operations
Net Income after Non-Controlling/Minority Interests
Net Income Available to Common Stockholders
Diluted Net Income Available to Common Stockholders
Income Statement Supplemental Section
Earnings from Equity Interest
Basic Weighted Average Shares Outstanding
Diluted Weighted Average Shares Outstanding
Reported Normalized Basic EPS
192.91
281.63
296.89
8,147.01
373.78
70.84
1.670
44.05
116.56
55.10
57.22
-96.61
-162.49
-119.34
-183.86
-212.52
-352.10
-510.95
-41.28
-52.39
76.81
80.25
96.30
119.14
177.55
7,963.15
161.26
-281.26
-509.28
2.770
64.17
131.91
137.47
-75.63
-100.60
-145.88
-155.95
-127
-193.59
-291.31
1,021.86
28.32
23.75
-25.05
20.68
18.54
31.67
32.24
34.27
-474.85
-800.59
1,024.64
92.62
155.68
112.44
-6.920
-6.130
-10.70
-11.71
-12.37
167.37
280.91
-356.83
-25.79
-43.92
-30.28
15.53
13.86
22.47
22.58
22.85
-319.96
-519.68
667.81
66.83
111.74
82.15
15.53
13.86
22.47
22.58
22.85
-319.96
-519.68
667.81
66.83
111.74
82.15
15.53
13.86
22.47
22.58
22.85
-319.96
-519.68
667.81
66.83
111.74
82.15
15.53
13.86
22.47
22.58
22.85
-319.96
-519.68
667.81
66.83
111.74
82.15
15.53
13.86
22.47
22.58
22.85
-319.96
-519.68
667.81
66.83
111.74
82.15
1.770
1.450
1.500
2.040
0.950
-12.48
1.800
1.800
4.670
5.450
5.450
5.450
5.450
0.270
108.95
108.95
107.62
1.800
1.800
4.670
5.450
5.450
5.450
5.450
5.450
108.95
108.95
107.62
0
View 10-K Form
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
Name INR in Million except per share data
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
TTM
Gross Profit 192.91 281.63 296.89 8,147.01 373.78 70.84 1.670 44.05 116.56 55.10 57.22
Operating Income/Expenses -96.61 -162.49 -119.34 -183.86 -212.52 -352.10 -510.95 -41.28 -52.39 76.81 80.25
Total Operating Profit/Loss 96.30 119.14 177.55 7,963.15 161.26 -281.26 -509.28 2.770 64.17 131.91 137.47
Non-Operating Income/Expense, Total -75.63 -100.60 -145.88 -155.95 -127 -193.59 -291.31 1,021.86 28.32 23.75 -25.05
Pretax Income 20.68 18.54 31.67 32.24 34.27 -474.85 -800.59 1,024.64 92.62 155.68 112.44
Provision for Income Tax -6.920 -6.130 -10.70 -11.71 -12.37 167.37 280.91 -356.83 -25.79 -43.92 -30.28
Net Income before Extraordinary Items and Discontinued Operations 15.53 13.86 22.47 22.58 22.85 -319.96 -519.68 667.81 66.83 111.74 82.15
Net Income after Extraordinary Items and Discontinued Operations 15.53 13.86 22.47 22.58 22.85 -319.96 -519.68 667.81 66.83 111.74 82.15
Net Income after Non-Controlling/Minority Interests 15.53 13.86 22.47 22.58 22.85 -319.96 -519.68 667.81 66.83 111.74 82.15
Net Income Available to Common Stockholders 15.53 13.86 22.47 22.58 22.85 -319.96 -519.68 667.81 66.83 111.74 82.15
Diluted Net Income Available to Common Stockholders 15.53 13.86 22.47 22.58 22.85 -319.96 -519.68 667.81 66.83 111.74 82.15
Income Statement Supplemental Section
Earnings from Equity Interest 1.770 1.450 1.500 2.040 0.950 -12.48
Basic Weighted Average Shares Outstanding 1.800 1.800 4.670 5.450 5.450 5.450 5.450 0.270 108.95 108.95 107.62
Diluted Weighted Average Shares Outstanding 1.800 1.800 4.670 5.450 5.450 5.450 5.450 5.450 108.95 108.95 107.62
Reported Normalized Basic EPS 0

© Copyright 2025 Morningstar, Inc. All rights reserved.
Terms of Use    Privacy Policy
© Copyright 2025 Morningstar, Inc. All rights reserved. Please read our Terms of Use above. This site is protected by reCAPTCHA and the Google Privacy Policy and Terms of Service apply.
As of December 1st, 2023, the ESG-related information, methodologies, tools, ratings, data and opinions contained or reflected herein are not directed to or intended for use or distribution to India-based clients or users and their distribution to Indian resident individuals or entities is not permitted, and Morningstar/Sustainalytics accepts no responsibility or liability whatsoever for the actions of third parties in this respect.
Company: Morningstar India Private Limited; Regd. Office: 9th floor, Platinum Technopark, Plot No. 17/18, Sector 30A, Vashi, Navi Mumbai – 400705, Maharashtra, India; CIN: U72300MH2004PTC245103; Telephone No.: +91-22-61217100; Fax No.: +91-22-61217200; Contact: Morningstar India Help Desk (e-mail: helpdesk.in@morningstar.com) in case of queries or grievances.
Top