Dalmia Bharat Ltd

542216

Summary

Fair Value Assessment
Undervalued (12% Discount)
Fair ValueQ2,117.65UncertaintyMedium
Close Price1,843.30Apr 04, 2025
1,776.05
Price Down by 67.25 | 3.65 %
Previous Close
1,843.30
Day Range
1,714.05 – 1,812.00
Year Range
1,602.00 – 2,044.55
Bid / Ask
1,772.35 × 1775.55
Market Cap
333.1 Bil
Volume / Average
3.5 k / 9.8 k
Beta (5-Year)
1.28
Shares Outstanding
187.57 Mil
Primary Exchange
Bombay Stock Exchange

Financial Statements

Financials lists the Income Statement, Balance Sheet and Cash Flow statements (annual and quaterly) reported.
Name INR in Million except per share data
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
TTM
Gross Profit
Operating Income/Expenses
Total Operating Profit/Loss
Non-Operating Income/Expense, Total
Pretax Income
Provision for Income Tax
Net Income before Extraordinary Items and Discontinued Operations
Discontinued Operations
Net Income after Extraordinary Items and Discontinued Operations
Non-Controlling/Minority Interests
Net Income after Non-Controlling/Minority Interests
Net Income Available to Common Stockholders
Diluted Net Income Available to Common Stockholders
Income Statement Supplemental Section
Earnings from Equity Interest
Basic Weighted Average Shares Outstanding
Diluted Weighted Average Shares Outstanding
Total Dividend Per Share
28,475.80
31,717.50
58,200
59,820
69,010
69,750
74,970
83,980
80,770
-24,427.70
-27,263.50
-51,690
-53,820
-53,650
-57,380
-64,840
-72,540
-71,400
4,048.10
4,454
6,510
6,000
15,360
12,370
10,130
11,440
9,370
-746.50
-275.40
-3,120
-2,430
-1,280
-910
3,120
-730
-2,340
3,301.60
4,178.60
3,390
3,570
14,080
11,460
13,250
10,700
7,020
-1,095.70
-1,073.60
100
-1,190
-1,650
140
-2,420
-2,160
-1,220
2,205.90
3,105
3,490
2,380
12,430
11,650
10,830
8,540
5,800
80
-40
-10
0
2,205.90
3,105
3,490
2,380
12,430
11,730
10,790
8,530
5,800
-410
-140
-120
-290
-440
-270
-170
2,205.90
3,105
3,080
2,240
12,310
11,440
10,350
8,260
5,630
2,205.90
3,105
3,080
2,240
12,310
11,440
10,350
8,260
5,630
2,205.90
3,105
3,080
2,240
12,310
11,440
10,350
8,260
5,630
0
0
0
50
56.90
56.90
192.75
192.96
187.52
187.16
187.44
187.52
187.57
56.90
56.90
193.04
193.32
187.79
187.35
187.52
187.54
187.57
1.700
4
5.330
9
9
9
View 10-K Form
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
Name INR in Million except per share data
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
TTM
Gross Profit 28,475.80 31,717.50 58,200 59,820 69,010 69,750 74,970 83,980 80,770
Operating Income/Expenses -24,427.70 -27,263.50 -51,690 -53,820 -53,650 -57,380 -64,840 -72,540 -71,400
Total Operating Profit/Loss 4,048.10 4,454 6,510 6,000 15,360 12,370 10,130 11,440 9,370
Non-Operating Income/Expense, Total -746.50 -275.40 -3,120 -2,430 -1,280 -910 3,120 -730 -2,340
Pretax Income 3,301.60 4,178.60 3,390 3,570 14,080 11,460 13,250 10,700 7,020
Provision for Income Tax -1,095.70 -1,073.60 100 -1,190 -1,650 140 -2,420 -2,160 -1,220
Net Income before Extraordinary Items and Discontinued Operations 2,205.90 3,105 3,490 2,380 12,430 11,650 10,830 8,540 5,800
Discontinued Operations 80 -40 -10 0
Net Income after Extraordinary Items and Discontinued Operations 2,205.90 3,105 3,490 2,380 12,430 11,730 10,790 8,530 5,800
Non-Controlling/Minority Interests -410 -140 -120 -290 -440 -270 -170
Net Income after Non-Controlling/Minority Interests 2,205.90 3,105 3,080 2,240 12,310 11,440 10,350 8,260 5,630
Net Income Available to Common Stockholders 2,205.90 3,105 3,080 2,240 12,310 11,440 10,350 8,260 5,630
Diluted Net Income Available to Common Stockholders 2,205.90 3,105 3,080 2,240 12,310 11,440 10,350 8,260 5,630
Income Statement Supplemental Section
Earnings from Equity Interest 0 0 0 50
Basic Weighted Average Shares Outstanding 56.90 56.90 192.75 192.96 187.52 187.16 187.44 187.52 187.57
Diluted Weighted Average Shares Outstanding 56.90 56.90 193.04 193.32 187.79 187.35 187.52 187.54 187.57
Total Dividend Per Share 1.700 4 5.330 9 9 9

© Copyright 2025 Morningstar, Inc. All rights reserved.
Terms of Use    Privacy Policy
© Copyright 2025 Morningstar, Inc. All rights reserved. Please read our Terms of Use above. This site is protected by reCAPTCHA and the Google Privacy Policy and Terms of Service apply.
As of December 1st, 2023, the ESG-related information, methodologies, tools, ratings, data and opinions contained or reflected herein are not directed to or intended for use or distribution to India-based clients or users and their distribution to Indian resident individuals or entities is not permitted, and Morningstar/Sustainalytics accepts no responsibility or liability whatsoever for the actions of third parties in this respect.
Company: Morningstar India Private Limited; Regd. Office: 9th floor, Platinum Technopark, Plot No. 17/18, Sector 30A, Vashi, Navi Mumbai – 400705, Maharashtra, India; CIN: U72300MH2004PTC245103; Telephone No.: +91-22-61217100; Fax No.: +91-22-61217200; Contact: Morningstar India Help Desk (e-mail: helpdesk.in@morningstar.com) in case of queries or grievances.
Top