Easy Trip Planners Ltd Ordinary Shares

543272

Summary

Fair Value Assessment
Undervalued (10% Discount)
Fair ValueQ13.70UncertaintyHigh
Close Price12.21Feb 27, 2025
11.80
Price Down by 0.41 | 3.36 %
Previous Close
12.21
Day Range
11.58 – 12.14
Year Range
11.35 – 25.33
Bid / Ask
11.78 × 11.82
Market Cap
41.7 Bil
Volume / Average
3.7 Mil / 4.5 Mil
Beta
Shares Outstanding
3,544.08 Mil
Primary Exchange
Bombay Stock Exchange

Business Description
Easy Trip Planners Ltd operates as an online travel agency in India. It offers a range of travel products and services and end-to-end travel solutions including airline tickets, rail tickets, bus tickets, taxis, holiday packages, hotels, and other value-added services such as travel insurance. Easy Trip offers a range of online traveling services through its website and Ease My Trip android and iOS mobile app. Its reportable segments are; Air Ticketing: Hotels Packages: and Others. The maximum revenue for the company is generated from its Air Passage segment which provides the facility to book and service international and domestic air tickets to the ultimate consumer through B2C (Business To Consumer) and B2B2C (Business to Business to Consumer) channels.
Contact
FIE Patparganj Industrial Area Building No. 223, Delhi 110 092
T +91 1143131313
www.easemytrip.com opens in a new tab
Sector
Consumer Cyclical
Industry
Travel Services
Most Recent Earnings
Dec 31, 2024
Fiscal Year End
Mar 31, 2025
Employees
1,383

Key Metrics

Income Statement (in Bil, except ratios)
12/31/2024
03/2024
03/2023
03/2022
03/2021
03/2020
Revenue
6.12 5.91 4.49 2.35 1.07 1.41
Revenue Growth %
12.66% 31.58% 90.69% 69.94% -24.51%
Gross Profit
4.68 4.61 4.37 2.35 1.07 1.09
Gross Profit Margin %
76.64% 78.02% 97.40% 99.94% 77.12%
Operating Income
1.73 2.05 1.75 1.31 0.76 0.33
Operating Margin %
29.86% 34.77% 38.98% 55.86% 71.55% 23.13%
EBIT
1.21 1.37 1.79 1.34 0.76 0.40
EBIT Margin %
19.42% 23.20% 39.92% 56.82% 70.91% 28.27%
EBITDA
1.32 1.44 1.82 1.35 0.76 0.41
EBITDA Margin %
21.20% 24.41% 40.58% 57.39% 71.53% 28.77%
Net Income
0.76 1.03 1.34 1.06 0.61 0.33
Net Profit Margin %
14.68% 17.52% 29.88% 45.00% 57.17% 23.33%
Basic EPS
0.21 0.29 0.39 0.30 0.18 0.10
Diluted EPS
0.21 0.29 0.39 0.30 0.18 0.10
Normalized EPS
0.72 1.11 0.77 0.61 0.35
Total Dividends per Share
0.05 0.09
Balance Sheet (in Bil, except ratios)
09/30/2024
03/2024
03/2023
03/2022
03/2021
03/2020
Total Assets
10.84 8.94 6.97 4.83 3.98 2.90
Total Liabilities
3.96 2.69 3.27 2.47 2.35 1.89
Total Debt
0.38 0.19 0.87 0.50 0.17 0.07
Total Equity
6.88 6.25 3.70 2.36 1.63 1.01
Cash And Cash Equivalents
1.56 1.01 0.30 0.37 0.43 0.13
Working Capital
4.62 3.15 3.28 0.79 1.57 1.05
Shares Outstanding (Bil)
1.77 1.74
Book Value Per Share
1.71 1.06 0.68 0.47
Total Debt To Equity
0.05 0.03 0.23 0.21 0.11 0.07
Cash Flow Statement (in Bil, except ratios)
09/30/2024
03/2024
03/2023
03/2022
03/2021
03/2020
Cash From Operating Activities
2.06 1.24 -1.19 0.20 0.74 0.28
Cash From Investing Activities
-0.63 -0.43 0.83 -0.56 -0.55 -0.55
Cash From Financing Activities
-0.40 0.56 0.04 -0.31 0.06
Capital Expenditures
0.12 0.05 0.20 0.01 0.03
Free Cash Flow
1.55 1.13 0.72 0.23 0.14
Change in Cash
1.03 1.37 -0.33 -0.67 0.19 -0.21

Profile

Name (Age)
5-Year Trend
2021
2022
2023
2024
2025
Nishant Pitti (37) Chief Executive Officer and Chairman of the Board
Prashant Pitti (39) Managing Director and Director
Total Compensation for all Key Executives
Transaction History

Shares in Thousands
0 5 10 15 20 25 30 35 40
>
No Data Available
There is no available information for this investment.
Sep
2023
    • Buy
    • Acquisition
    • Option Exercise
    • Disposition
    • Sell
Transaction Detail
No Data Available
There is no available information for this investment.

Ownership

Name
% Total
Shares Held
% Total
Assets
Trend
Prev. 8 Qtrs
Change Amount
Change %
Date
iShares Core MSCI Emerging Markets ETF 0.59 0.00 20,761,282
Jan 31, 2025
iShares Core MSCI Total Intl Stk ETF 0.24 0.00 8,588,548
Jan 31, 2025
iShares Core MSCI EM IMI ETF USD Acc 0.09 0.00 3,116,284
Jan 31, 2025
INQQ The India Internet ETF Not Rated 0.08 0.72 2,838,951
Jan 31, 2025
Bajaj Allz Life-SmallCap Quality Index Not Rated 0.08 0.88 2,837,308
-64,401
2.22%
Jan 31, 2025
Total (for Top 5) 1.08 38,142,373
-64,401

© Copyright 2025 Morningstar, Inc. All rights reserved.
Terms of Use    Privacy Policy
© Copyright 2025 Morningstar, Inc. All rights reserved. Please read our Terms of Use above. This site is protected by reCAPTCHA and the Google Privacy Policy and Terms of Service apply.
As of December 1st, 2023, the ESG-related information, methodologies, tools, ratings, data and opinions contained or reflected herein are not directed to or intended for use or distribution to India-based clients or users and their distribution to Indian resident individuals or entities is not permitted, and Morningstar/Sustainalytics accepts no responsibility or liability whatsoever for the actions of third parties in this respect.
Company: Morningstar India Private Limited; Regd. Office: 9th floor, Platinum Technopark, Plot No. 17/18, Sector 30A, Vashi, Navi Mumbai – 400705, Maharashtra, India; CIN: U72300MH2004PTC245103; Telephone No.: +91-22-61217100; Fax No.: +91-22-61217200; Contact: Morningstar India Help Desk (e-mail: helpdesk.in@morningstar.com) in case of queries or grievances.
Top