Login To Show Full Chart

Summary

Fair Value Assessment
Momentum
Undervalued (26% Discount)
Fair ValueQ68.09UncertaintyHigh
Close Price49.90Mar 21, 2025
Trading Information Business Description
Previous Close
49.90
Day Range
49.25 – 50.00
Year Range
47.15 – 188.75
Bid / Ask
49.20 × 49.95
Market Cap
1.2 Bil
Volume / Average
124.0 k / 31.0 k
Beta (1-Year)
–
Shares Outstanding
24.43 Mil
Primary Exchange
National Stock Exchange of India

Business Description
Crayons Advertising Ltd is an Integrated marketing and communications agency. The company is expanding its business horizons with the moving trends across the world, reflecting its growing expertise in the marketing, branding and advertising industry. The company provides Television advertising, Print Advertising, Radio Advertising, Internet/Online Advertising, Mobile Advertising, and Outdoor Advertising. The Company’s business activity mainly falls within a single business segment i.e. advertising and marketing Services. The Company operates only in one geographical segment i.e. domestic.
Contact
Maa Anandmayee Marg NSIC Complex, Phase- III, New Delhi 110020
T +91 1141630000
www.thecrayonsnetwork.com opens in a new tab
Sector
Communication Services
Industry
Advertising Agencies
Most Recent Earnings
Mar 31, 2024
Fiscal Year End
Mar 31, 2025
Employees
184
As of Mar 31, 2024

Key Metrics

Income Statement (in Bil, except ratios)
03/31/2024
03/2024
03/2023
03/2022
03/2021
03/2020
Revenue
2.34 2.34 — 1.93 1.05 1.61
Revenue Growth %
— — — 83.42% -34.80% —
Gross Profit
0.53 0.53 — — — —
Gross Profit Margin %
22.76% 22.76% — — — —
Operating Income
0.21 0.21 — 0.06 0.01 0.03
Operating Margin %
9.11% 9.11% — 2.92% 0.63% 1.77%
EBIT
0.21 0.21 — 0.03 0.01 0.03
EBIT Margin %
8.90% 8.90% — 1.42% 0.94% 2.06%
EBITDA
0.22 0.22 — 0.04 0.02 0.05
EBITDA Margin %
9.50% 9.50% — 1.91% 2.03% 2.94%
Net Income
0.18 0.18 — 0.02 — 0.01
Net Profit Margin %
7.62% 7.62% — 0.84% 0.12% 0.72%
Basic EPS
7.52 7.52 — 0.66 0.05 0.48
Diluted EPS
7.49 7.49 — 0.66 0.05 0.48
Normalized EPS
— — — — — —
Total Dividends per Share
— — — — — —
Balance Sheet (in Bil, except ratios)
03/31/2024
03/2024
03/2023
03/2022
03/2021
03/2020
Total Assets
1.95 1.95 — 1.27 1.07 1.32
Total Liabilities
0.87 0.87 — 0.90 0.71 0.97
Total Debt
0.05 0.05 — 0.10 0.15 0.15
Total Equity
1.08 1.08 — 0.37 0.36 0.35
Cash And Cash Equivalents
0.16 0.16 — 0.18 0.03 0.06
Working Capital
0.89 0.89 — 0.12 0.12 0.09
Shares Outstanding (Bil)
0.02 0.02 0.02 — — —
Book Value Per Share
42.82 42.82 — — — —
Total Debt To Equity
0.05 0.05 — 0.26 0.43 0.43
Cash Flow Statement (in Bil, except ratios)
03/31/2024
03/2024
03/2023
03/2022
03/2021
03/2020
Cash From Operating Activities
-0.22 -0.22 — 0.10 -0.02 -0.11
Cash From Investing Activities
-0.14 -0.14 — 0.12 0.01 0.07
Cash From Financing Activities
0.28 0.28 — -0.07 -0.01 -0.02
Capital Expenditures
0.05 0.05 — — — 0.01
Free Cash Flow
0.18 0.18 — 0.01 0.07 0.03
Change in Cash
-0.08 -0.08 — 0.15 -0.02 -0.06

Profile

There is no Key Executive Team data available.
Transaction History

Shares in Thousands
0 5 10 15 20 25 30 35 40
>
No Data Available
There is no available information for this investment.
Sep
2023
    • Buy
    • Acquisition
    • Option Exercise
    • Disposition
    • Sell
Transaction Detail
No Data Available
There is no available information for this investment.

Ownership


STOCKS
MUTUAL FUNDS
ADITYABIRLAAXISBajajBANDHANBARODABNPBOICANARADSPEDELWEISSFRANKLINTEMPLETONGROWWHDFCHELIOSHSBCICICIIIFLINVESCOITIJMKOTAKLICMahindraManulifeMIRAEMOTILALNAVINipponNJOldBridgePGIMPPFASQUANTQUANTUMSAMCOSBISHRIRAMSUNDARAMTATATAURUSTrustUNIONUTIWhiteOakZERODHA
INSURANCE FUNDS
ABSLAEGONAGEASFEDERALAVIVABAJAJALLIANZBHARTIAXACANARAHSBCORIENTBANKEDELWEISSTOKIOEXIDEFUTUREGENERALIHDFCICICIPRUDENTIALINDIAFIRSTKOTAKMAHINDRALICMAXLIFEPNBMETLIFEPRAMERICARELIANCENIPPONSAHARASBISHRIRAMSTARUNIONDAI-ICHITATAAIA

About Us

Connect With Us

© Copyright 2025 Morningstar, Inc. All rights reserved.
Terms of Use    Privacy Policy
© Copyright 2025 Morningstar, Inc. All rights reserved. Please read our Terms of Use above. This site is protected by reCAPTCHA and the Google Privacy Policy and Terms of Service apply.
As of December 1st, 2023, the ESG-related information, methodologies, tools, ratings, data and opinions contained or reflected herein are not directed to or intended for use or distribution to India-based clients or users and their distribution to Indian resident individuals or entities is not permitted, and Morningstar/Sustainalytics accepts no responsibility or liability whatsoever for the actions of third parties in this respect.
Company: Morningstar India Private Limited; Regd. Office: 9th floor, Platinum Technopark, Plot No. 17/18, Sector 30A, Vashi, Navi Mumbai – 400705, Maharashtra, India; CIN: U72300MH2004PTC245103; Telephone No.: +91-22-61217100; Fax No.: +91-22-61217200; Contact: Morningstar India Help Desk (e-mail: helpdesk.in@morningstar.com) in case of queries or grievances.
Top