Pramara Promotions Ltd

PRAMARA

Summary

Fair Value Assessment
Undervalued (31% Discount)
Fair ValueQ159.52UncertaintyHigh
Close Price108.95Mar 21, 2025
Price Down by |%
Chart Data Not Available

Business Description
Pramara Promotions Ltd is a promotional marketing agency. The company is engaged in the business of ideation, conceptualization, designing manufacturing, and marketing of promotional products and gift items for clients across sectors, such as FMCG, QSR, pharma, beverage companies non-alcoholic and alcoholic, cosmetic, telecom, media, and others. The company offers services such as Cross Promotions, Loyalty and rewards, Corporate Gifting, Toy Retail, Sweepstakes promotions, and more.
Contact
CTS No. 4 ETC Chandivali Farm Road A-208, Boomerang Equity Bussi Park, Mumbai, MH 400072
T +91 2261983000
www.pramara.com opens in a new tab
Sector
Communication Services
Industry
Advertising Agencies
Most Recent Earnings
Mar 31, 2024
Fiscal Year End
Mar 31, 2025
Employees
97

Key Metrics

Income Statement (in Mil, except ratios)
03/31/2024
03/2024
03/2023
03/2022
03/2021
03/2020
Revenue
634.83 634.83 500.63 491.56 407.83
Revenue Growth %
26.81% 26.81% 1.85% 20.53%
Gross Profit
187.11 187.11 133.07 119.05 79.10
Gross Profit Margin %
29.47% 29.47% 26.58% 24.22% 19.39%
Operating Income
92.04 92.04 54.33 55.43 29.56
Operating Margin %
14.50% 14.50% 10.85% 11.28% 7.25%
EBIT
91.45 91.45 63.11 52.97 26.76
EBIT Margin %
14.40% 14.40% 12.61% 10.78% 6.56%
EBITDA
99.42 99.42 73.45 62.26 35.40
EBITDA Margin %
15.66% 15.66% 14.67% 12.67% 8.68%
Net Income
39.51 39.51 22.26 13.46 3.32
Net Profit Margin %
6.22% 6.22% 4.45% 2.74% 0.81%
Basic EPS
4.37 4.37 2.46 1.49 0.37
Diluted EPS
4.37 4.37 2.46 1.49 0.37
Normalized EPS
Total Dividends per Share
Balance Sheet (in Mil, except ratios)
03/31/2024
03/2024
03/2023
03/2022
03/2021
03/2020
Total Assets
720.48 720.48 613.92 619.46 492.27
Total Liabilities
377.17 377.17 453.39 482.06 368.72
Total Debt
336.92 336.92 333.08 313.43 303.31
Total Equity
343.31 343.31 160.53 137.40 123.54
Cash And Cash Equivalents
7.63 7.63 43.17 38.54 30.08
Working Capital
380.53 380.53 219.24 199.52 211.96
Shares Outstanding (Mil)
9.04 9.04 9.04
Book Value Per Share
38.00 38.00
Total Debt To Equity
0.98 0.98 2.07 2.28 2.46
Cash Flow Statement (in Mil, except ratios)
03/31/2024
03/2024
03/2023
03/2022
03/2021
03/2020
Cash From Operating Activities
-96.01 -96.01 56.46 78.34 -69.15
Cash From Investing Activities
11.87 11.87 2.09 -33.68 -0.60
Cash From Financing Activities
78.67 78.67 -53.90 -36.21 32.21
Capital Expenditures
35.23 4.15
Free Cash Flow
31.58 31.58 33.34 -13.65 6.66
Change in Cash
-5.48 -5.48 4.64 8.46 -37.54

Profile

There is no Key Executive Team data available.
Transaction History

Shares in Thousands
0 5 10 15 20 25 30 35 40
>
No Data Available
There is no available information for this investment.
Sep
2023
    • Buy
    • Acquisition
    • Option Exercise
    • Disposition
    • Sell
Transaction Detail
No Data Available
There is no available information for this investment.

Ownership


© Copyright 2025 Morningstar, Inc. All rights reserved.
Terms of Use    Privacy Policy
© Copyright 2025 Morningstar, Inc. All rights reserved. Please read our Terms of Use above. This site is protected by reCAPTCHA and the Google Privacy Policy and Terms of Service apply.
As of December 1st, 2023, the ESG-related information, methodologies, tools, ratings, data and opinions contained or reflected herein are not directed to or intended for use or distribution to India-based clients or users and their distribution to Indian resident individuals or entities is not permitted, and Morningstar/Sustainalytics accepts no responsibility or liability whatsoever for the actions of third parties in this respect.
Company: Morningstar India Private Limited; Regd. Office: 9th floor, Platinum Technopark, Plot No. 17/18, Sector 30A, Vashi, Navi Mumbai – 400705, Maharashtra, India; CIN: U72300MH2004PTC245103; Telephone No.: +91-22-61217100; Fax No.: +91-22-61217200; Contact: Morningstar India Help Desk (e-mail: helpdesk.in@morningstar.com) in case of queries or grievances.
Top