Affle India Ltd

AFFLE

Summary

Fair Value Assessment
Overvalued (26% Premium)
Fair ValueQ1,220.41UncertaintyHigh
Close Price1,541.65Mar 21, 2025
1,560.85
Price Up by 19.20 | 1.25 %
Previous Close
1,541.65
Day Range
1,536.90 – 1,579.05
Year Range
1,022.75 – 1,884.00
Bid / Ask
1,560.05 × 1560.85
Market Cap
219.1 Bil
Volume / Average
71.9 k / 325.4 k
Beta
Shares Outstanding
140.38 Mil
Primary Exchange
National Stock Exchange of India

Financial Statements

Financials lists the Income Statement, Balance Sheet and Cash Flow statements (annual and quaterly) reported.
Name INR in Million except per share data
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
TTM
Gross Profit
Operating Income/Expenses
Total Operating Profit/Loss
Non-Operating Income/Expense, Total
Pretax Income
Provision for Income Tax
Net Income before Extraordinary Items and Discontinued Operations
Net Income after Extraordinary Items and Discontinued Operations
Non-Controlling/Minority Interests
Net Income after Non-Controlling/Minority Interests
Net Income Available to Common Stockholders
Dilution to Earnings
Diluted Net Income Available to Common Stockholders
Income Statement Supplemental Section
Basic Weighted Average Shares Outstanding
Diluted Weighted Average Shares Outstanding
111.46
209.98
336.38
415.98
1,222.44
1,420.82
2,192.04
4,027.74
5,496.24
7,167.13
8,464.24
-78.79
-144.44
-313.21
-271.99
-585.60
-644.91
-1,069.36
-2,190.37
-3,097.55
-4,280.70
-4,893.83
32.67
65.54
23.17
143.99
636.84
775.91
1,122.68
1,837.37
2,398.69
2,886.43
3,570.41
-15.40
-16.99
-15.17
-8.030
-1.550
16.34
356.53
610.60
416.82
381.53
868.96
17.27
48.55
8
135.96
635.29
792.25
1,479.21
2,447.96
2,815.51
3,267.96
4,439.37
5.270
1.530
-4.700
-47.65
-117.38
-137.08
-128.84
-301.04
-360.85
-295.33
-776.42
22.54
50.08
3.300
88.31
517.91
655.17
1,350.37
2,146.92
2,454.66
2,972.63
3,662.95
22.54
50.08
3.300
88.31
517.91
655.17
1,350.37
2,146.92
2,454.66
2,972.63
3,662.95
-2.340
-8.140
-8.770
0.060
0
22.54
50.08
3.300
88.31
517.90
655.17
1,348.03
2,138.78
2,445.89
2,972.69
3,662.95
22.54
50.08
3.300
88.31
517.90
655.17
1,348.03
2,138.78
2,445.89
2,972.69
3,662.95
0
0
22.54
50.08
3.300
88.31
517.90
655.17
1,348.03
2,138.78
2,445.89
2,972.69
3,662.95
127.48
125.35
127.45
132.73
133.19
135.66
140.13
127.48
125.35
127.45
132.73
133.19
135.69
140.32
View 10-K Form
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
Name INR in Million except per share data
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
TTM
Gross Profit 111.46 209.98 336.38 415.98 1,222.44 1,420.82 2,192.04 4,027.74 5,496.24 7,167.13 8,464.24
Operating Income/Expenses -78.79 -144.44 -313.21 -271.99 -585.60 -644.91 -1,069.36 -2,190.37 -3,097.55 -4,280.70 -4,893.83
Total Operating Profit/Loss 32.67 65.54 23.17 143.99 636.84 775.91 1,122.68 1,837.37 2,398.69 2,886.43 3,570.41
Non-Operating Income/Expense, Total -15.40 -16.99 -15.17 -8.030 -1.550 16.34 356.53 610.60 416.82 381.53 868.96
Pretax Income 17.27 48.55 8 135.96 635.29 792.25 1,479.21 2,447.96 2,815.51 3,267.96 4,439.37
Provision for Income Tax 5.270 1.530 -4.700 -47.65 -117.38 -137.08 -128.84 -301.04 -360.85 -295.33 -776.42
Net Income before Extraordinary Items and Discontinued Operations 22.54 50.08 3.300 88.31 517.91 655.17 1,350.37 2,146.92 2,454.66 2,972.63 3,662.95
Net Income after Extraordinary Items and Discontinued Operations 22.54 50.08 3.300 88.31 517.91 655.17 1,350.37 2,146.92 2,454.66 2,972.63 3,662.95
Non-Controlling/Minority Interests -2.340 -8.140 -8.770 0.060 0
Net Income after Non-Controlling/Minority Interests 22.54 50.08 3.300 88.31 517.90 655.17 1,348.03 2,138.78 2,445.89 2,972.69 3,662.95
Net Income Available to Common Stockholders 22.54 50.08 3.300 88.31 517.90 655.17 1,348.03 2,138.78 2,445.89 2,972.69 3,662.95
Dilution to Earnings 0 0
Diluted Net Income Available to Common Stockholders 22.54 50.08 3.300 88.31 517.90 655.17 1,348.03 2,138.78 2,445.89 2,972.69 3,662.95
Income Statement Supplemental Section
Basic Weighted Average Shares Outstanding 127.48 125.35 127.45 132.73 133.19 135.66 140.13
Diluted Weighted Average Shares Outstanding 127.48 125.35 127.45 132.73 133.19 135.69 140.32

© Copyright 2025 Morningstar, Inc. All rights reserved.
Terms of Use    Privacy Policy
© Copyright 2025 Morningstar, Inc. All rights reserved. Please read our Terms of Use above. This site is protected by reCAPTCHA and the Google Privacy Policy and Terms of Service apply.
As of December 1st, 2023, the ESG-related information, methodologies, tools, ratings, data and opinions contained or reflected herein are not directed to or intended for use or distribution to India-based clients or users and their distribution to Indian resident individuals or entities is not permitted, and Morningstar/Sustainalytics accepts no responsibility or liability whatsoever for the actions of third parties in this respect.
Company: Morningstar India Private Limited; Regd. Office: 9th floor, Platinum Technopark, Plot No. 17/18, Sector 30A, Vashi, Navi Mumbai – 400705, Maharashtra, India; CIN: U72300MH2004PTC245103; Telephone No.: +91-22-61217100; Fax No.: +91-22-61217200; Contact: Morningstar India Help Desk (e-mail: helpdesk.in@morningstar.com) in case of queries or grievances.
Top