Affle India Ltd

AFFLE

Summary

Fair Value Assessment
Overvalued (23% Premium)
Fair ValueQ1,220.41UncertaintyHigh
Close Price1,509.05Mar 20, 2025
Market Closed
1,541.65
Price Up by 32.60 | 2.16 %
Previous Close
1,541.65
Day Range
1,502.25 – 1,548.00
Year Range
1,022.75 – 1,884.00
Bid / Ask
1,541.65 × 1541.65
Market Cap
216.4 Bil
Volume / Average
171.4 k / 325.4 k
Beta (5-Year)
1.69
Shares Outstanding
140.38 Mil
Primary Exchange
National Stock Exchange of India

Business Description
Affle India Ltd is engaged in the global technology business. The company is engaged in a fragmented advertising and marketing tech ecosystem by providing an end-to-end integrated mobile marketing platform. The company's AI-powered deep learning algorithms and advanced platform solutions transform ads into consumer recommendations delivering enhanced engagement. The company has single segment of ‘business of providing services in advertisement and software development’. Geographically the company operates in India only.
Contact
Unitech Commercial Tower - 2 8th floor, Sector - 45, Gurugram, HR 122003
www.affle.com opens in a new tab
Sector
Communication Services
Industry
Advertising Agencies
Most Recent Earnings
Dec 31, 2024
Fiscal Year End
Mar 31, 2025
Employees
644

Key Metrics

Income Statement (in Mil, except ratios)
12/31/2024
03/2024
03/2023
03/2022
03/2021
03/2020
Revenue
21,695.40 18,420.78 14,339.56 10,816.56 5,167.79 3,337.83
Revenue Growth %
28.23% 28.51% 32.57% 109.31% 54.82% 33.84%
Gross Profit
8,464.24 7,167.13 5,496.24 4,027.74 2,192.04 1,420.82
Gross Profit Margin %
39.01% 38.91% 38.33% 37.24% 42.42% 42.57%
Operating Income
3,570.41 2,886.43 2,398.69 1,837.37 1,122.68 775.91
Operating Margin %
16.46% 15.67% 16.73% 16.99% 21.72% 23.25%
EBIT
4,134.61 3,001.39 2,682.97 2,324.78 1,484.76 764.34
EBIT Margin %
19.06% 16.29% 18.71% 21.49% 28.73% 22.90%
EBITDA
5,037.77 3,716.65 3,177.15 2,649.18 1,681.11 897.65
EBITDA Margin %
23.22% 20.18% 22.16% 24.49% 32.53% 26.89%
Net Income
3,662.95 2,972.69 2,445.89 2,138.78 1,348.03 655.17
Net Profit Margin %
16.88% 16.14% 17.12% 19.85% 26.13% 19.63%
Basic EPS
26.17 21.91 18.36 16.11 10.59 5.23
Diluted EPS
26.14 21.91 18.36 16.11 10.59 5.23
Normalized EPS
24.33 21.54 20.31 14.51 0.31 13.76
Total Dividends per Share
Balance Sheet (in Mil, except ratios)
09/30/2024
03/2024
03/2023
03/2022
03/2021
03/2020
Total Assets
33,316.84 32,830.43 20,106.91 18,269.02 7,525.64 4,000.26
Total Liabilities
6,364.43 7,850.03 5,435.25 6,475.49 3,933.82 1,708.67
Total Debt
1,347.15 1,826.30 1,056.26 1,486.40 1,187.32 675.01
Total Equity
26,952.41 24,980.40 14,671.66 11,793.53 3,591.82 2,291.59
Cash And Cash Equivalents
7,730.09 6,397.71 1,713.87 1,332.49 46.77 591.13
Working Capital
14,507.34 13,314.74 7,605.42 5,141.67 570.79 1,045.14
Shares Outstanding (Mil)
133.25 127.48
Book Value Per Share
177.24 109.20 88.17 26.92 17.98
Total Debt To Equity
0.05 0.07 0.07 0.13 0.33 0.29
Cash Flow Statement (in Mil, except ratios)
09/30/2024
03/2024
03/2023
03/2022
03/2021
03/2020
Cash From Operating Activities
3,092.80 2,622.76 2,603.03 2,059.83 1,016.16 730.30
Cash From Investing Activities
-4,590.77 -5,772.90 -1,974.32 -5,559.20 -1,748.40 -1,637.16
Cash From Financing Activities
6,255.96 7,831.92 -590.45 6,149.72 530.86 1,396.68
Capital Expenditures
1,156.30 921.74 725.40 492.81 320.33
Free Cash Flow
2,054.55 2,095.05 1,401.30 675.19 536.49
Change in Cash
4,757.99 4,681.78 38.26 2,650.35 -201.38 489.82

Profile

Name (Age)
5-Year Trend
2021
2022
2023
2024
2025
Anuj Khanna Sohum (46) Director, Chief Executive Officer and Managing Director
Total Compensation for all Key Executives
Transaction History

Shares in Thousands
0 5 10 15 20 25 30 35 40
>
No Data Available
There is no available information for this investment.
Sep
2023
    • Buy
    • Acquisition
    • Option Exercise
    • Disposition
    • Sell
Transaction Detail
No Data Available
There is no available information for this investment.

Ownership

Name
% Total
Shares Held
% Total
Assets
Trend
Prev. 8 Qtrs
Change Amount
Change %
Date
Nippon India Small Cap Gr 1.84 0.71 2,587,622
Feb 28, 2025
ASK Indian Entrepreneur Portfolio Not Rated 1.33 2.12 1,872,654
210,826
12.69%
Oct 31, 2024
ICICI Pru India Opports Reg Gr Not Rated 1.17 0.96 1,643,412
Feb 28, 2025
ICICI Pru Life-Multi Cap Growth 0.94 1.07 1,324,707
291,427
28.20%
Jan 31, 2025
Axis Small Cap Fund Reg Gr 0.87 0.81 1,214,969
Feb 28, 2025
Total (for Top 5) 6.16 8,643,364
502,253

© Copyright 2025 Morningstar, Inc. All rights reserved.
Terms of Use    Privacy Policy
© Copyright 2025 Morningstar, Inc. All rights reserved. Please read our Terms of Use above. This site is protected by reCAPTCHA and the Google Privacy Policy and Terms of Service apply.
As of December 1st, 2023, the ESG-related information, methodologies, tools, ratings, data and opinions contained or reflected herein are not directed to or intended for use or distribution to India-based clients or users and their distribution to Indian resident individuals or entities is not permitted, and Morningstar/Sustainalytics accepts no responsibility or liability whatsoever for the actions of third parties in this respect.
Company: Morningstar India Private Limited; Regd. Office: 9th floor, Platinum Technopark, Plot No. 17/18, Sector 30A, Vashi, Navi Mumbai – 400705, Maharashtra, India; CIN: U72300MH2004PTC245103; Telephone No.: +91-22-61217100; Fax No.: +91-22-61217200; Contact: Morningstar India Help Desk (e-mail: helpdesk.in@morningstar.com) in case of queries or grievances.
Top